Data is not available at this time.
Taste Gourmet Group Limited operates as a multi-brand restaurant group specializing in Japanese and Asian cuisine across Hong Kong and mainland China. The company's diversified portfolio encompasses 38 restaurants under 14 distinct brands including Nabe Urawa, Rakuraku Ramen, Yakiniku Guu, and Takano Ramen, catering to various dining segments from casual ramen bars to premium yakiniku establishments. This strategic brand diversification allows the group to capture different consumer price points and dining occasions while maintaining operational synergies in supply chain management and kitchen operations. As a subsidiary of IKEAB Limited, Taste Gourmet leverages its parent company's resources while maintaining focused restaurant expertise in the highly competitive Hong Kong F&B market. The company's market position is characterized by its niche specialization in Japanese culinary concepts, which remain popular among Hong Kong consumers, though it operates in a fragmented industry with intense competition from both local independents and international chains.
The company generated HKD 1.22 billion in revenue with net income of HKD 95.5 million, reflecting a net margin of approximately 7.8%. Operating cash flow of HKD 349.5 million significantly exceeded net income, indicating strong cash conversion efficiency and effective working capital management within its restaurant operations.
With diluted EPS of HKD 0.25, the company demonstrates reasonable earnings power relative to its market capitalization. Capital expenditures of HKD 68.1 million represent moderate reinvestment requirements for maintaining and expanding its restaurant portfolio while generating substantial operating cash flow coverage.
The balance sheet shows HKD 190.9 million in cash against total debt of HKD 449.7 million, indicating a leveraged but manageable position. The company's operating cash flow coverage of debt obligations appears adequate, though the debt level requires careful monitoring given the cyclical nature of the restaurant industry.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.14, representing a payout ratio of approximately 56% based on current EPS. This dividend policy suggests management's confidence in sustainable cash generation despite the capital-intensive nature of restaurant expansion.
With a market capitalization of HKD 678 million, the company trades at approximately 0.56 times revenue and 7.1 times earnings. The low beta of 0.365 suggests the market perceives the stock as relatively defensive within the consumer cyclical sector, possibly reflecting its established market position and consistent cash generation.
The company's multi-brand strategy provides diversification benefits and reduces reliance on any single concept. Its focus on Japanese cuisine aligns with Hong Kong's culinary preferences, though expansion into mainland China presents both growth opportunities and execution risks. The outlook depends on maintaining brand relevance and managing operational costs in a competitive market.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |