Data is not available at this time.
Indigo Star Holdings Limited operates as a specialized subcontractor within Singapore's competitive construction and civil engineering sector. Its core business model revolves around executing structural reinforced concrete works, including steel reinforcement, formwork erection, and concrete pouring for a diverse range of projects. The company serves as a crucial downstream partner to main contractors, generating revenue through fixed-price or measurement-based subcontracts for both general building developments, such as hotels and hospitals, and significant civil infrastructure like Mass Rapid Transit (MRT) stations. This positions the firm within a cyclical industry heavily influenced by public infrastructure spending and private real estate development cycles in its primary market. Its market position is that of a niche, established player with a long operational history since 1996, leveraging its expertise to secure projects from larger construction firms while operating as a subsidiary of Amber Capital Holdings Limited, which may provide some strategic stability.
For FY 2023, the company reported revenue of HKD 44.3 million. Net income was HKD 1.0 million, resulting in a net profit margin of approximately 2.3%, indicating relatively thin profitability. Operating cash flow was a strong HKD 6.1 million, significantly exceeding net income and capital expenditures of HKD 0.3 million, suggesting healthy cash conversion from its project-based operations.
The company's diluted earnings per share stood at HKD 0.0025. The substantial positive operating cash flow relative to its modest net income and minimal capital expenditure requirements demonstrates effective working capital management inherent to its subcontracting model. This indicates an ability to generate cash from its core operations efficiently.
The balance sheet appears conservatively leveraged with a cash position of HKD 10.3 million significantly outweighing total debt of HKD 2.9 million. This results in a net cash position, providing a strong buffer against industry cyclicality and underscoring a low-risk financial structure with high liquidity.
The company did not pay a dividend in FY 2023, consistent with a strategy likely focused on retaining capital to fund working requirements for new projects. Growth is inherently tied to the award of new construction contracts in Singapore, making revenue trends project-dependent and potentially volatile year-over-year.
With a market capitalization of approximately HKD 26.0 million, the stock trades at a price-to-earnings ratio near 26x based on FY 2023 earnings. A beta of 0.139 suggests the market perceives it as a low-volatility investment, possibly due to its small size and niche market focus, though this may also imply lower growth expectations.
The company's key advantages include its long-established presence in the Singapore market and specialized expertise in reinforced concrete works. Its outlook is directly tied to the health of Singapore's construction and infrastructure sector. Its strong net cash position provides stability to navigate project cycles, but its small scale may limit its ability to compete for larger contracts independently.
Company Annual Report
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |