Data is not available at this time.
Harbour Equine Holdings Limited operates a diversified business model across three distinct segments, primarily focused on the cyclical apparel manufacturing sector. Its core revenue is generated from the manufacture and sale of specialized sewing threads and garment accessories, including polyester and nylon products, which are supplied to garment manufacturers and wholesalers. This positions the company within the global textile supply chain, serving clients across mainland China, Hong Kong, and international markets like the UAE and UK. Beyond its textile operations, the company has expanded into interior design and decoration services, providing an additional revenue stream. Its most unique segment involves equine services, including the trading and breeding of bloodstock and provision of stallion services, representing a niche and unrelated diversification. This multi-segment approach creates a complex operational structure with exposure to both industrial manufacturing and specialized luxury services, presenting a unique but potentially challenging market position without a clear dominant focus.
The company reported revenue of HKD 68.6 million for the period, indicating a modest operational scale. However, profitability was severely challenged with a net loss of HKD 37.0 million and a diluted EPS of -HKD 0.0905. Despite the loss, operating cash flow was positive at HKD 6.7 million, suggesting some underlying cash generation from core operations, though this was insufficient to cover overall losses.
Current earnings power appears weak given the substantial net loss. The positive operating cash flow of HKD 6.7 million contrasts with the negative net income, indicating non-cash charges affecting profitability. Capital expenditures were minimal at HKD -241,000, reflecting limited investment in growth assets, which may constrain future earnings potential without strategic capital deployment.
The balance sheet shows limited liquidity with cash and equivalents of HKD 3.8 million against total debt of HKD 23.3 million, creating a leveraged position. The debt burden relative to both cash reserves and the company's market capitalization of HKD 48.7 million indicates financial stress and potential constraints on operational flexibility and strategic initiatives.
With a net loss position and minimal capital expenditures, near-term growth prospects appear constrained. The company maintains a conservative dividend policy with no dividend distributions, preserving cash to support operations and manage its debt obligations rather than returning capital to shareholders during this challenging period.
The market capitalization of HKD 48.7 million reflects investor skepticism given the company's loss-making position and leveraged balance sheet. The low beta of 0.355 suggests the stock is less volatile than the broader market, possibly indicating limited investor interest or perception of the company as a niche, speculative investment with uncertain recovery prospects.
The company's main advantage lies in its diversified revenue streams across textiles, interior design, and equine services, though this diversification may also dilute management focus. The outlook remains challenging due to persistent losses and high debt levels, requiring strategic operational improvements or restructuring to achieve sustainable profitability and address balance sheet concerns in the competitive apparel manufacturing sector.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |