Data is not available at this time.
Prime Intelligence Solutions Group Limited operates as a specialized distributor of advanced biometric identification devices and security solutions across Hong Kong, Macau, and mainland China. The company's core revenue model centers on the distribution of sophisticated security hardware featuring multi-modal biometric technologies including facial recognition, fingerprint scanning, finger vein authentication, hand geometry analysis, and iris identification systems. Beyond hardware sales, the company generates additional revenue streams through complementary software licensing, comprehensive maintenance services, professional installation support, and customized security solution consulting. Operating within the competitive security and protection services sector of the industrials industry, the company has established a niche position by offering integrated biometric solutions rather than standalone products. Its market positioning leverages Hong Kong's strategic role as a security technology hub while serving the growing demand for advanced identification systems in corporate, government, and institutional clients across Greater China.
The company generated HKD 67.4 million in revenue with modest profitability, achieving net income of HKD 1.6 million. Operating cash flow was negative at HKD -104,000, while capital expenditures totaled HKD -199,000, indicating limited investment in growth assets. The diluted EPS of HKD 0.002 reflects minimal earnings per share, suggesting operational efficiency challenges in converting revenue to bottom-line profitability within its specialized distribution model.
With minimal earnings power demonstrated by the HKD 1.6 million net income on HKD 67.4 million revenue, the company shows weak capital efficiency. The negative operating cash flow combined with modest capital expenditures indicates constrained cash generation from core operations. The capital structure supports limited reinvestment capacity for expanding its biometric solutions distribution network or developing higher-margin service offerings.
The balance sheet shows HKD 4.2 million in cash against HKD 4.3 million total debt, indicating tight liquidity coverage. The modest cash position relative to outstanding debt suggests limited financial flexibility. With no significant working capital buffer, the company maintains a conservative financial position but may face constraints in funding operational needs or pursuing strategic initiatives without additional financing.
The company maintains a non-dividend policy, retaining all earnings to support operations. Growth trends appear constrained given the modest revenue base and minimal profitability. The absence of dividend distributions aligns with the company's focus on preserving capital for operational sustainability rather than shareholder returns, reflecting its developmental stage within the competitive security technology distribution market.
Trading with a market capitalization of HKD 112 million, the market values the company at approximately 1.7 times revenue. The low beta of 0.37 suggests relative insulation from broader market volatility, possibly reflecting its niche positioning. Valuation metrics indicate modest market expectations for growth in the specialized biometric distribution sector, with investors pricing in limited expansion prospects.
The company's strategic advantage lies in its specialized focus on multi-modal biometric solutions within Greater China's security market. Its expertise in integrating various identification technologies positions it to benefit from increasing security demands. However, the outlook remains cautious due to limited scale, tight financial margins, and intense competition in security technology distribution, requiring careful navigation of market dynamics and potential consolidation trends.
Company descriptionFinancial metrics providedHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |