Data is not available at this time.
Linocraft Holdings Limited operates as a specialized provider of integrated offset printing and packaging solutions, serving diverse industrial sectors across Malaysia, Singapore, and the Philippines. The company's core revenue model centers on manufacturing high-quality printed materials including instruction manuals, packaging products, paper labels, blister packs, and rigid boxes for contract manufacturers and direct clients. Operating within the competitive packaging and containers industry, Linocraft caters primarily to fast-moving consumer goods, electronics, medical, and cosmetics sectors, positioning itself as a regional specialist in printed packaging solutions. The company maintains its market position through decades of operational expertise since its 1972 founding, offering comprehensive services from pulp and paperboard manufacturing to finished packaging products. This vertical integration allows Linocraft to control quality and costs while serving multinational clients requiring reliable Southeast Asian supply chain partners for their packaging needs.
The company generated HKD 271.4 million in revenue for FY2022 with net income of HKD 5.85 million, representing a net margin of approximately 2.2%. Operating cash flow of HKD 17.0 million significantly exceeded net income, indicating solid cash conversion efficiency. Capital expenditures of HKD 5.7 million suggest moderate reinvestment in maintaining production capabilities.
Diluted EPS stood at HKD 0.0073, reflecting modest earnings power relative to the company's scale. The operating cash flow to net income ratio of approximately 2.9x demonstrates strong underlying cash generation despite thin margins. The company's regional manufacturing footprint appears to be operating with adequate capital efficiency given its industry positioning.
The balance sheet shows total debt of HKD 172.7 million against cash and equivalents of HKD 11.6 million, indicating significant leverage. The debt-heavy structure is typical for capital-intensive manufacturing businesses but requires careful monitoring of interest coverage and cash flow stability. The company's subsidiary structure under Linocraft Investment Pte Limited provides organizational support.
No dividends were distributed in FY2022, consistent with the company's focus on retaining earnings for operational needs and potential debt servicing. The packaging industry's growth is tied to regional manufacturing activity and consumer goods demand, with Linocraft's performance dependent on maintaining client relationships and operational efficiency in a competitive market.
With a market capitalization of HKD 44.8 million, the company trades at approximately 0.17x revenue and 7.7x net income. The low beta of 0.369 suggests the stock exhibits less volatility than the broader market, possibly reflecting its niche positioning and limited analyst coverage. The valuation appears to incorporate expectations of modest growth and ongoing competitive pressures.
Linocraft's strategic advantages include its long-established presence since 1972, vertical integration capabilities, and regional footprint across three Southeast Asian markets. The company's outlook depends on maintaining cost competitiveness, managing debt levels, and adapting to evolving packaging requirements in its served sectors. Its subsidiary status provides potential access to group resources while operating in a cyclical industry sensitive to regional economic conditions.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |