Data is not available at this time.
The Iyo Bank, Ltd. operates as a regional bank in Japan, primarily serving customers in Tokyo, Nagoya, and ASEAN regions through its 149 branches. The bank’s core revenue model is built on traditional commercial banking services, including deposits, loans, and asset management, supplemented by leasing and financial advisory services. Its diversified product portfolio spans retail and corporate banking, with offerings such as mortgage loans, investment trusts, and foreign exchange services. The bank maintains a strong regional presence, particularly in Ehime Prefecture, where it is headquartered, leveraging local customer relationships and community trust. While it faces competition from larger national banks and digital-first financial institutions, Iyo Bank differentiates itself through personalized service and niche offerings like business consultation and credit guarantees. Its expansion into ASEAN markets reflects a strategic effort to tap into cross-border financial flows, though domestic operations remain its primary revenue driver. The bank’s market position is stable but constrained by Japan’s low-interest-rate environment, which pressures net interest margins.
In FY 2022, The Iyo Bank reported revenue of ¥125.4 billion and net income of ¥26.6 billion, reflecting a net margin of approximately 21.2%. The bank’s diluted EPS stood at ¥83.98, indicating solid earnings per share. Operating cash flow was negative at ¥-60.2 billion, partly due to significant capital expenditures of ¥-5.8 billion, suggesting reinvestment in operations or technology upgrades. The bank’s profitability metrics are competitive for a regional player, though efficiency could be impacted by Japan’s challenging macroeconomic conditions.
The bank’s earnings power is supported by a balanced mix of interest and non-interest income, with loans and deposits forming the backbone of its operations. Its capital efficiency is underscored by a robust cash position of ¥1.51 trillion, which provides liquidity but may also indicate underutilized assets. The total debt of ¥758.2 billion is manageable relative to its equity base, though low interest rates likely compress returns on lending activities.
The Iyo Bank maintains a strong balance sheet, with cash and equivalents exceeding ¥1.5 trillion, ensuring ample liquidity. Total debt of ¥758.2 billion is offset by its substantial cash reserves, suggesting a conservative leverage profile. The bank’s financial health appears stable, with no immediate solvency risks, though prolonged low-interest rates could strain long-term profitability.
Growth trends are modest, reflecting the saturated Japanese banking sector, though the bank’s ASEAN expansion offers potential upside. The dividend per share of ¥170.5 indicates a shareholder-friendly policy, with a payout ratio that aligns with regional bank norms. Future growth may hinge on digital transformation and overseas diversification, but domestic macroeconomic headwinds remain a constraint.
The bank’s valuation metrics are not explicitly provided, but its regional focus and stable earnings suggest a conservative market perception. Investors likely prioritize dividend yield and stability over high growth, given the sector’s maturity. The low beta of 0.41 indicates relative insulation from market volatility, aligning with its defensive profile.
The Iyo Bank’s strategic advantages include deep regional roots, a diversified service portfolio, and a strong liquidity position. However, its outlook is tempered by Japan’s stagnant economy and competitive pressures. Success will depend on leveraging digital tools, optimizing cost efficiency, and selectively expanding in higher-growth ASEAN markets while maintaining core profitability in its domestic stronghold.
Company description, financial data from disclosed FY 2022 reports
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |