Data is not available at this time.
The Shikoku Bank, Ltd. operates as a regional commercial bank in Japan, serving both individual and corporate clients across Shikoku. Its core revenue model is anchored in traditional banking services, including deposits, loans, and payment solutions, supplemented by insurance products and financial advisory services. The bank differentiates itself through localized offerings such as farm banking and merger advisory, catering to regional economic needs. As a mid-sized player in Japan's competitive banking sector, Shikoku Bank maintains a stable but niche presence, leveraging its deep regional ties and diversified product suite to sustain customer loyalty. Its focus on digital transformation, including internet banking, aligns with broader industry trends, though its market share remains modest compared to national banking giants.
For FY 2024, Shikoku Bank reported revenue of ¥48.8 billion and net income of ¥7.3 billion, reflecting a net margin of approximately 15%. The bank’s diluted EPS stood at ¥174.58, indicating solid earnings generation. However, operating cash flow was negative at ¥-37.7 billion, likely due to liquidity management or loan portfolio adjustments, while capital expenditures remained minimal at ¥-998 million.
The bank’s earnings power is underpinned by its loan portfolio and fee-based services, with a steady net income despite regional economic headwinds. Its capital efficiency is moderate, as evidenced by its ability to maintain profitability without significant reinvestment. The negative operating cash flow suggests short-term liquidity pressures, though its cash reserves of ¥217.4 billion provide a buffer.
Shikoku Bank’s balance sheet shows robust liquidity, with cash and equivalents of ¥217.4 billion against total debt of ¥66.6 billion, indicating a conservative leverage profile. The bank’s financial health appears stable, supported by ample liquidity and manageable debt levels, though the negative operating cash flow warrants monitoring.
Growth trends are muted, typical for regional banks in Japan’s low-growth environment. The bank’s dividend payout of ¥50 per share reflects a commitment to shareholder returns, though its yield is modest. Future growth may hinge on digital adoption and niche market penetration rather than broad expansion.
With a market cap of ¥46.8 billion and a beta of -0.015, Shikoku Bank is perceived as a low-volatility, defensive investment. Its valuation aligns with regional peers, though limited growth prospects may cap upside. Investors likely prioritize stability and dividends over aggressive appreciation.
Shikoku Bank’s regional expertise and diversified offerings provide resilience, but its outlook is constrained by Japan’s stagnant economy and demographic challenges. Strategic focus on digitalization and advisory services could mitigate risks, though competition from larger banks remains a headwind. The bank’s conservative approach ensures stability but limits transformative potential.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |