Data is not available at this time.
Cornerstone Technologies Holdings Limited operates a diversified portfolio across printing services and the burgeoning electric vehicle (EV) infrastructure sector in Hong Kong. Its core revenue model is bifurcated between traditional commercial printing, typesetting, and translation services, and its modern energy division, which focuses on EV integrated charging solutions. This includes the supply, installation, and management of charging hardware and software systems for both residential and commercial clients, alongside energy management offerings like solar photovoltaic systems. The company positions itself at the intersection of established industrial services and high-growth green technology, leveraging its long-standing market presence to pivot into sustainable infrastructure. Its market position is that of a regional niche player, capitalizing on Hong Kong's push towards electrification while maintaining a steady, albeit legacy, revenue stream from its printing operations, creating a hybrid business model navigating both mature and emerging sectors.
The company reported revenue of HKD 153.1 million for the period, indicating a moderate operational scale. However, profitability was severely challenged, with a significant net loss of HKD 144.2 million. This substantial loss, relative to revenue, points to major inefficiencies and high costs, likely associated with its strategic investments and pivot into the capital-intensive EV charging infrastructure sector, overwhelming its stable printing income.
Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.16. Both operating cash flow (HKD -38.3 million) and capital expenditures (HKD -38.2 million) were deeply negative, indicating the business is consuming cash to fund its operations and expansion efforts. This reflects a phase of heavy investment with a clear trade-off between current earnings and potential future growth, resulting in poor capital efficiency at present.
The balance sheet shows a cash position of HKD 52.3 million, which is overshadowed by a total debt of HKD 178.4 million. This debt-to-cash ratio suggests a leveraged financial position and potential liquidity constraints. The negative cash flows further compound these health concerns, indicating a reliance on external financing to sustain operations and strategic initiatives during this transformative period.
Current trends are defined by a strategic shift and investment in growth, moving from traditional printing into the EV ecosystem. This transition is capital-intensive and is reflected in the current negative financial metrics. The company has adopted a conservative dividend policy, with a dividend per share of HKD 0, as it retains all capital to fund its expansion and turnaround efforts rather than returning cash to shareholders.
With a market capitalization of approximately HKD 610.3 million, the market valuation appears to be factoring in future potential from its EV charging business rather than current financial performance. The high beta of 1.523 indicates the stock is significantly more volatile than the market, reflecting investor perception of its high-risk, high-reward profile as it executes its strategic pivot.
The company's key advantage is its first-mover positioning within Hong Kong's evolving EV charging infrastructure market, coupled with its established printing business providing a baseline revenue stream. The outlook is highly dependent on the successful execution and monetization of its energy investments. Success would position it as a critical local player in sustainable technology, while failure could exacerbate its current financial strain.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |