Data is not available at this time.
Satu Holdings Limited operates as a designer, producer, and trader of homeware products, primarily under its proprietary Satu Brown brand for home decorations and THIS IS FOR U brand for home fragrances. The company functions within the global consumer cyclical sector, specifically targeting the furnishings, fixtures, and appliances industry with a diversified revenue model that includes direct sales to brand owners, licensees, major retail chains like supermarkets and department stores, and direct-to-consumer e-commerce. Its international footprint spans key markets including Australia, the United Kingdom, Europe, the United States, and China, positioning it as a niche player in the competitive home goods market. This multi-channel approach allows it to cater to both B2B and B2C segments, though its scale remains modest compared to industry giants, focusing on branded lifestyle products rather than commoditized goods.
The company reported revenue of HKD 51.1 million but experienced a net loss of HKD 2.3 million, indicating significant profitability challenges. Operating cash flow was negative at HKD 1.4 million, further highlighting inefficiencies in converting sales into cash, which is a critical concern for its operational sustainability and cost management.
Negative diluted EPS of HKD -0.0024 reflects weak earnings power. The negative operating cash flow, coupled with modest capital expenditures of HKD 153,000, suggests the business is not efficiently generating returns on invested capital and is potentially consuming cash to maintain operations.
The balance sheet shows a strong liquidity position with HKD 11.1 million in cash against minimal total debt of HKD 483,000, providing a solid buffer for near-term obligations. This low leverage offers financial flexibility, though the ongoing cash burn from operations is a key risk to monitor.
Recent financial performance indicates a contraction, with a net loss following revenue generation. The company has no dividend policy, as evidenced by a dividend per share of zero, which is consistent with its current loss-making position and focus on preserving capital.
With a market capitalization of HKD 36 million, the market values the company at a significant discount to its annual revenue, reflecting pessimistic expectations about its future profitability and growth prospects. The low beta of 0.467 suggests lower volatility relative to the market.
The company's key advantages include its owned brands and international distribution reach. The outlook remains challenging due to its unprofitability and negative cash flow; success is contingent on achieving operational efficiency and returning to sustainable growth in its competitive market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |