investorscraft@gmail.com

Intrinsic ValuePlateau Treasures Limited (8402.HK)

Previous CloseHK$0.13
Intrinsic Value
Upside potential
Previous Close
HK$0.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GT Steel Construction Group Limited operates as a specialized structural steel contractor based in Singapore, serving the construction sector. Its core revenue model is derived from the design, fabrication, supply, and on-site erection of custom steel frameworks for a diverse project portfolio. The company caters to both public and private clients, constructing essential infrastructure including industrial plants, commercial buildings, government institutions, data centers, and specialized facilities for water treatment and energy. This positions it within the critical basic materials and industrial services ecosystem, supporting urban development and industrial expansion. Its market position is that of a niche, project-driven contractor competing on technical expertise and execution capability within Singapore's concentrated construction landscape, rather than scale, operating as a subsidiary of a larger holding company.

Revenue Profitability And Efficiency

The company reported revenue of HKD 23.3 million for the period. However, operational performance was challenged, resulting in a net loss of HKD 1.1 million and negative diluted EPS. Cash flow from operations was also negative at HKD -1.4 million, indicating potential pressure on working capital management and profitability from its project-based activities during this fiscal year.

Earnings Power And Capital Efficiency

Current earnings power is constrained, as evidenced by the net loss. The negative operating cash flow, which exceeded the net loss, suggests cash generation is not aligned with accounting results, potentially due to timing differences in receivables from construction projects. Capital expenditures were modest, indicating a asset-light operational model reliant on its fabrication and project management capabilities rather than significant fixed asset investment.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 1.6 million against total debt of HKD 2.4 million, indicating a leveraged position with limited liquidity buffers. The net debt position, combined with negative cash flows, points to potential financial strain and a need for careful liquidity management or external funding to support ongoing operations and project cycles.

Growth Trends And Dividend Policy

Recent financial trends reflect contraction, with the company reporting a net loss. The dividend per share was zero, consistent with the lack of profitability. This indicates a retention of all capital to fund operations and navigate the current challenging period, with no immediate return of capital to shareholders.

Valuation And Market Expectations

The market capitalization is approximately HKD 78.7 million. A negative beta suggests a historical performance pattern that is counter-cyclical to the broader market, though this relationship can be volatile for micro-cap stocks. The valuation likely incorporates the company's current challenges and its niche, project-dependent business model within the Singapore construction sector.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise and established presence in Singapore's structural steel niche for complex projects. The outlook is contingent on securing new contracts to improve revenue visibility and return to profitability. Success depends on effective project execution, managing input cost volatility, and navigating the cyclicality of the construction industry.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount