Data is not available at this time.
Dowway Holdings Limited operates as a specialized integrated exhibition and event management company within China's competitive advertising and communication services sector. Its core revenue model is project-based, deriving income from designing, planning, and coordinating exhibitions, with a particular focus on constructing backdrops, stages, and booths, alongside providing audio-visual equipment installation and on-site supervision. The company has carved a distinct niche by primarily serving domestic and international automobile brands, facilitating their vehicle showcases, promotions, and sales activities at events. This specialization provides a focused market position, though it also creates client concentration risk. While it occasionally undertakes projects for non-automobile companies, its identity is deeply intertwined with the automotive exhibition cycle, making its fortunes sensitive to marketing budgets within that industry. Its position as a subsidiary of A&B Development Holding Limited offers potential strategic support but does not fundamentally alter its independent operational focus in a fragmented service market.
The company generated HKD 140.2 million in revenue for the period. However, operational efficiency was challenged, resulting in a net loss of HKD 5.7 million and negative diluted EPS. This was further evidenced by negative operating cash flow, indicating cash generation difficulties from core business activities during the fiscal year.
Current earnings power is weak, as reflected by the net loss and negative operating cash flow of HKD 20.9 million. Capital expenditures were minimal at HKD 15,000, suggesting a low capital-intensive model but also potentially limited investment in future growth or operational improvements.
The balance sheet shows a cash position of HKD 6.2 million against total debt of HKD 29.9 million, indicating a leveraged position with moderate liquidity. The negative cash flow from operations raises concerns about the company's ability to service its obligations and fund operations without external financing.
The reported net loss and negative cash flow point to challenges in achieving growth. The company did not pay a dividend, a prudent policy given its current lack of profitability and need to conserve cash for operational stability and potential turnaround efforts.
With a market capitalization of approximately HKD 207.9 million, the market is valuing the company at roughly 1.5 times its revenue. A negative beta suggests a historical low correlation with the broader market, which may reflect its unique risk profile and niche operational focus.
Its primary strategic advantage is its specialized focus on the automotive exhibition sector in China, providing deep expertise. The outlook is cautious, contingent on a recovery in corporate marketing spend, particularly from automobile clients, and a successful return to profitability and positive cash flow generation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |