Data is not available at this time.
Hang Chi Holdings Limited is a specialized healthcare provider operating in Hong Kong's elderly residential care sector. The company generates revenue through a multi-faceted model centered on providing comprehensive residential care services under its established brand portfolio, including Shui On and Guardian Home. Its core offerings encompass accommodation with professional dietician-managed meals, 24-hour nursing care, and essential custodial assistance, forming a stable recurring revenue base. Beyond basic care, the company diversifies its income streams by selling critical healthcare consumables like adult nappies and nutritional milk directly to residents, while also offering premium, customizable add-on services such as physiotherapy and psychological support. This positions Hang Chi as an integrated provider catering to the growing needs of an aging demographic in a densely populated market. The company's subsidiary status under Shui Wah Limited provides an element of structural stability, while its focused operational scope allows for deep expertise in a niche but essential segment of Hong Kong's healthcare landscape, serving a critical social need.
The company reported revenue of HKD 211.2 million for FY2023, demonstrating its operational scale within its niche market. Net income was HKD 23.4 million, translating to a healthy net profit margin of approximately 11.1%. Strong operating cash flow of HKD 75.6 million significantly exceeded net income, indicating high-quality earnings and efficient cash conversion from its core care home operations.
Hang Chi generated diluted EPS of HKD 0.0585, reflecting its earnings power on a per-share basis. The substantial operating cash flow, which was more than triple the net income, highlights exceptional capital efficiency in converting accounting profits into usable cash. This robust cash generation provides significant flexibility for funding operations, strategic investments, and shareholder returns without excessive external financing.
The company maintained a solid liquidity position with cash and equivalents of HKD 46.2 million against total debt of HKD 79.2 million. The net debt position is manageable, supported by the strong and predictable operating cash flows. The balance sheet structure appears conservative, with no indication of financial distress, providing a stable foundation for ongoing operations and potential modest expansion.
The company has established a shareholder-friendly dividend policy, distributing HKD 0.04 per share. This represents a payout ratio of approximately 68%, indicating a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment. The underlying business benefits from demographic tailwinds supporting long-term demand for elderly care services in its core Hong Kong market.
With a market capitalization of HKD 276 million, the stock trades at a price-to-earnings ratio of approximately 11.8x based on FY2023 earnings. A beta of 0.332 suggests the market perceives the stock as significantly less volatile than the broader market, likely reflecting the defensive and non-cyclical nature of its essential elderly care services.
The company's strategic advantage lies in its established brand portfolio and integrated service model within Hong Kong's essential elderly care sector. Its outlook is underpinned by strong demographic trends favoring demand for quality care services. The ability to generate superior operating cash flow provides a durable competitive position and financial flexibility to navigate market conditions.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |