Data is not available at this time.
China Oral Industry Group Holdings Limited operates as a specialized manufacturer and marketer of inflatable leisure products, primarily serving the global consumer cyclical sector. The company's core revenue model is based on the design, production, and sale of branded inflatable playgrounds, air blowers, and related accessories under its Happyhop, Happyhop Pro, and Action Air labels. Its operations extend beyond direct sales to include value-added subcontracting services such as sewing, printing, and packaging, which provide supplementary income streams and enhance vertical integration. Geographically, the firm has a diverse export footprint spanning Europe, Australia, North America, and emerging markets, reducing its reliance on any single region. Positioned in the competitive leisure equipment industry, the company focuses on cost-effective manufacturing from its Zhongshan base, targeting both consumer and commercial clients seeking affordable recreational solutions. Its market position is that of a niche B2B and B2C supplier, leveraging China's manufacturing ecosystem to serve international distributors and end-users.
The company reported revenue of HKD 230.96 million for the period but experienced a net loss of HKD 16.44 million, indicating significant profitability challenges. Operating cash flow was negative at HKD 5.72 million, reflecting potential inefficiencies in working capital management or operational headwinds impacting cash generation from core business activities.
Diluted earnings per share stood at -HKD 0.0146, underscoring weak earnings power during the fiscal year. The negative operating cash flow, coupled with minimal capital expenditures of HKD 56,000, suggests constrained investment in productive assets and limited near-term capacity for improving returns on capital.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 57.05 million, significantly outweighing total debt of HKD 4.68 million. This low leverage provides financial flexibility, though the negative cash flow from operations merits monitoring for sustainability.
Recent performance indicates contraction, with a net loss contrasting prior periods. The company did not distribute dividends, aligning with its loss-making position and likely prioritizing capital preservation over shareholder returns in the current cycle.
With a market capitalization of approximately HKD 143.64 million, the company trades at a negative earnings multiple due to its losses. The significantly negative beta of -1.708 suggests high idiosyncratic risk and potential divergence from broader market movements, reflecting investor skepticism about its recovery prospects.
The company's strategic advantages include its established manufacturing capabilities and diversified geographic sales base. However, the outlook is challenged by operational losses and cash flow constraints, requiring effective cost management and demand recovery to restore profitability and stabilize its market position.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |