Data is not available at this time.
K W Nelson Interior Design and Contracting Group Limited operates as a specialized interior decorator focused on commercial premises within the People's Republic of China. The company generates revenue through a comprehensive service model encompassing pre-lease advisory, bespoke interior design, meticulous space planning, and full project management, followed by fitting-out, construction, and maintenance services for tailor-made sections, supplemented by after-sales support. Operating in the competitive engineering and construction sector, it strategically positions itself to serve a diverse, multinational clientele across high-value industries including banking, retail, healthcare, legal services, and telecommunications. This focus on serving established corporate entities provides a degree of insulation from broader economic volatility, though it remains susceptible to client-specific capital expenditure cycles. Its market position is that of a specialized B2B service provider, leveraging integrated project delivery to secure contracts in a fragmented market.
The company reported revenue of HKD 21.5 million for the period. However, operational performance was challenged, resulting in a net loss of HKD 3.3 million. This negative profitability was further evidenced by negative operating cash flow of HKD 10.6 million, indicating significant cash consumption from core business activities during the fiscal year.
Earnings power was severely constrained, with a diluted loss per share of HKD 0.0035. The absence of reported capital expenditures suggests minimal investment in long-term productive assets, which may impact future competitive positioning and operational capacity. The negative cash flow from operations highlights a fundamental challenge in converting business activities into positive cash generation.
The balance sheet shows a cash position of HKD 9.0 million against a modest total debt of HKD 0.9 million, indicating a net cash position and low leverage. This provides a buffer against short-term liquidity pressures, though the significant cash burn from operations is a primary concern for financial health and sustainability without additional funding or a rapid operational turnaround.
Despite reporting a net loss, the company maintained a dividend per share of HKD 0.02. This distribution during a period of negative earnings and cash flow may signal a commitment to shareholder returns but raises questions about the sustainability of such a policy without a clear path back to profitability and positive cash generation.
With a market capitalization of approximately HKD 94.1 million, the market is valuing the company at a significant premium to its annual revenue. A negative beta of -0.095 suggests a historical low correlation with the broader market, though this is based on limited trading history and may not be a reliable indicator of future risk or return profile.
The company's key strategic advantage lies in its established relationships with a diverse, multinational corporate client base across resilient sectors. The outlook remains highly uncertain, contingent on its ability to reverse the negative operational cash flow, return to profitability, and demonstrate sustainable growth within a competitive interior fitting-out market.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |