investorscraft@gmail.com

Intrinsic ValueHM International Holdings Limited (8416.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HM International Holdings Limited operates as a specialized printing services provider in Hong Kong's competitive business services sector, focusing primarily on corporate clients within financial institutions, capital markets, fund houses, and insurance companies. The company generates revenue through integrated printing solutions that encompass financial documentation, marketing collateral, and value-added media services including website design, video production, and electronic marketing materials. Its core business model combines traditional printing with digital transformation services, offering concept creation, artwork design, IT support, language services, procurement, and translation capabilities to create a comprehensive service ecosystem. The company maintains a niche market position by serving the specific documentation and communication needs of financial sector clients who require high-quality, timely, and often confidential printing services. This specialization allows HM International to differentiate itself from general commercial printers while facing competition from both traditional printing firms and digital communication platforms.

Revenue Profitability And Efficiency

The company reported HKD 158.89 million in revenue for the period but experienced a net loss of HKD 7.72 million, indicating significant profitability challenges. Operating cash flow was negative at HKD 437,000, while capital expenditures reached HKD 9.315 million, suggesting ongoing investments despite operational difficulties. The negative earnings per share of HKD 0.0183 reflects the overall unprofitability of current operations.

Earnings Power And Capital Efficiency

HM International demonstrates weak earnings power with negative net income and operating cash flow, indicating fundamental challenges in converting revenue to profit. The substantial capital expenditures relative to operating cash flow negative position suggests inefficient capital allocation. The company's ability to generate returns on invested capital appears constrained, requiring strategic reassessment of its operational model and cost structure.

Balance Sheet And Financial Health

The balance sheet shows HKD 64.60 million in cash against HKD 18.01 million in total debt, providing a comfortable liquidity cushion. The cash position significantly exceeds debt obligations, indicating short-term financial stability despite operational losses. This strong liquidity position provides some buffer for the company to navigate its current profitability challenges without immediate solvency concerns.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of HKD 0.02 per share, which may indicate a commitment to shareholder returns or specific dividend policy requirements. The negative growth trends in profitability contrast with the dividend distribution, suggesting either confidence in future recovery or potential strategic considerations regarding capital allocation and investor relations.

Valuation And Market Expectations

With a market capitalization of approximately HKD 35.25 million, the company trades at a significant discount to its revenue base, reflecting market skepticism about future profitability. The low beta of 0.227 suggests the stock exhibits less volatility than the broader market, potentially indicating limited investor interest or perception as a defensive holding despite its current challenges.

Strategic Advantages And Outlook

The company's specialization in financial sector printing provides some defensive characteristics given the essential nature of documentation in regulated industries. However, the transition toward digital communication presents both challenges and opportunities for traditional printing services. The outlook depends on management's ability to adapt to digital transformation while maintaining relevance in its core financial printing niche and improving operational efficiency.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount