Data is not available at this time.
AV Promotions Holdings Limited operates as a specialized provider of integrated audiovisual solutions for the events industry across Hong Kong, Macau, and mainland China. The company delivers comprehensive visual, lighting, and audio services tailored for diverse events including exhibitions, corporate ceremonies, conferences, concerts, television productions, and product launches. Operating within the competitive specialty business services sector, AV Promotions generates revenue through project-based contracts, leveraging its technical expertise to create immersive experiences for clients. The company maintains a niche market position by focusing on high-quality production values and reliable execution, serving both corporate and entertainment clients. As a subsidiary of Mega King Elite Investment Limited, it benefits from established operational infrastructure while competing against larger integrated event management firms and specialized technical providers in the region's dynamic events market.
The company generated HKD 125.9 million in revenue with net income of HKD 1.8 million, reflecting thin margins characteristic of project-based service businesses. Operating cash flow of HKD 34.0 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 21.0 million suggest ongoing investment in production equipment and technical capabilities to maintain competitive service quality.
Diluted EPS of HKD 0.0044 reflects modest earnings power relative to the company's scale. The substantial operating cash flow generation compared to net income demonstrates effective working capital management. The capital expenditure program indicates strategic reinvestment to enhance service delivery capabilities and maintain technological relevance in the events industry.
The balance sheet shows HKD 12.5 million in cash against HKD 65.9 million in total debt, indicating leveraged financial positioning. The debt level appears substantial relative to the company's market capitalization of HKD 32.8 million, suggesting potential financial constraints. The liquidity position requires careful management given the project-based nature of revenue streams.
The company maintains a conservative dividend policy with no distributions, retaining earnings for operational needs and potential growth initiatives. The events industry remains susceptible to economic cycles and public gathering restrictions, creating variable growth patterns. Investment in capital equipment suggests focus on capability enhancement rather than aggressive expansion.
With a market capitalization of HKD 32.8 million, the company trades at approximately 0.26 times revenue and 18.2 times earnings. The exceptionally low beta of 0.037 suggests minimal correlation with broader market movements, reflecting the specialized nature of the business and potentially limited trading liquidity.
The company's strategic advantage lies in its specialized technical expertise and established presence in the Greater China events market. Outlook remains cautious given leverage levels and industry sensitivity to economic conditions. Success depends on maintaining service quality, managing debt obligations, and adapting to evolving event technology requirements and client preferences.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |