investorscraft@gmail.com

Intrinsic ValueChi Ho Development Holdings Limited (8423.HK)

Previous CloseHK$0.05
Intrinsic Value
Upside potential
Previous Close
HK$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chi Ho Development Holdings Limited operates as a specialized contractor in Hong Kong's competitive construction sector, focusing on renovation, maintenance, alteration, and addition (RMAA) works alongside fitting-out services. The company generates revenue through project-based contracts for building upkeep, structural modifications, and interior decoration, serving both commercial and residential property markets. Its operations extend to site formation, geotechnical works, and limited property investment activities, creating a diversified service portfolio within the infrastructure maintenance niche. Operating since 1999, the firm has established itself as a local player in Hong Kong's densely built environment, where aging building stock and urban redevelopment provide ongoing demand for specialized renovation services. The company faces intense competition from both large construction firms and smaller specialized contractors, positioning itself through its long-standing market presence and comprehensive service offering that addresses the full spectrum of property enhancement needs.

Revenue Profitability And Efficiency

The company reported revenue of HKD 497.5 million but experienced a net loss of HKD 12.3 million, indicating margin pressure in its competitive contracting environment. Positive operating cash flow of HKD 38.0 million suggests reasonable working capital management despite the bottom-line challenges. The negative EPS of HKD -0.0154 reflects the difficult operating conditions affecting profitability in the current period.

Earnings Power And Capital Efficiency

Despite generating substantial revenue, the company's earnings power appears constrained as evidenced by the net loss position. The modest capital expenditure of HKD -0.14 million indicates limited investment in capacity expansion, focusing instead on maintaining existing operational capabilities. The cash conversion from operations appears adequate, though profitability metrics require improvement to enhance overall capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows HKD 25.7 million in cash against total debt of HKD 103.9 million, creating a leveraged position that warrants monitoring. The debt level relative to the company's market capitalization of HKD 39.2 million indicates significant financial leverage. Current liquidity appears managed through operational cash flows, though the debt burden may constrain financial flexibility in a competitive market environment.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with no distributions, preserving capital for operational needs amid challenging market conditions. The negative earnings trend suggests growth initiatives may be constrained until profitability improves. The focus appears to be on maintaining market position rather than aggressive expansion, given the current financial performance and competitive pressures in Hong Kong's construction sector.

Valuation And Market Expectations

With a market capitalization of HKD 39.2 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and leverage. The beta of 1.182 indicates higher volatility than the market, typical for smaller construction companies facing cyclical demand and competitive pressures. Current valuation suggests muted expectations for near-term performance improvement.

Strategic Advantages And Outlook

The company's long-standing presence since 1999 provides established client relationships and market knowledge in Hong Kong's specialized renovation sector. Its comprehensive service offering across RMAA works provides some diversification benefits. However, high leverage and competitive pressures present significant challenges. The outlook depends on improving operational efficiency and managing debt while navigating Hong Kong's property market dynamics.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount