investorscraft@gmail.com

Intrinsic ValueHing Ming Holdings Limited (8425.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hing Ming Holdings Limited operates as a specialized equipment rental company serving the construction industry across Hong Kong and Southeast Asia. The company generates revenue primarily through leasing temporary suspended working platforms, tower cranes, and generators to construction firms and commercial property owners. Its business model combines equipment rental with supplementary services including project management consulting and trading of construction equipment spare parts, creating multiple revenue streams within the industrial services sector. Operating since 1997, the company has established a niche position in regional construction markets, leveraging its expertise in specialized access equipment to serve both local and international clients. The company faces competition from both general equipment rental firms and specialized access platform providers, maintaining its market position through long-term client relationships and technical expertise in suspended working systems. Its subsidiary structure under Hing Gut Limited provides operational support while serving diverse construction sectors across multiple Asian jurisdictions.

Revenue Profitability And Efficiency

The company reported revenue of HKD 106.1 million for the period, indicating moderate operational scale within the specialized equipment rental sector. However, profitability remains challenged with a net loss of HKD 24.7 million and negative diluted EPS of HKD 0.0657. Operating cash flow of HKD 24.8 million suggests some operational cash generation despite the reported net loss position.

Earnings Power And Capital Efficiency

Negative earnings power reflects operational challenges, though positive operating cash flow indicates some underlying business cash generation. Significant capital expenditures of HKD 55.5 million suggest ongoing investment in rental equipment fleet, potentially positioning for future growth despite current profitability pressures.

Balance Sheet And Financial Health

The balance sheet shows HKD 12.4 million in cash against total debt of HKD 52.6 million, indicating leveraged financial position. The debt level relative to market capitalization of HKD 23.7 million suggests elevated financial risk, requiring careful liquidity management in the capital-intensive equipment rental industry.

Growth Trends And Dividend Policy

No dividend payments indicate capital retention for operational needs or potential reinvestment. The significant capital expenditure program suggests growth-oriented strategy despite current profitability challenges, focusing on fleet expansion and market positioning.

Valuation And Market Expectations

With a market capitalization of HKD 23.7 million, the company trades at a significant discount to its revenue base, reflecting market concerns about profitability and financial leverage. The negative beta of -0.375 suggests atypical correlation with broader market movements.

Strategic Advantages And Outlook

The company's specialized expertise in suspended working platforms provides niche market positioning, though financial leverage and profitability challenges require careful navigation. Regional expansion across Southeast Asian markets offers growth potential, but execution and capital management will be critical for sustainable operations.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount