Data is not available at this time.
MS Concept Limited operates as a Hong Kong-based restaurant group, generating revenue through the ownership and management of twelve distinct dining establishments. Its portfolio is strategically diversified across multiple cuisine types and price points, including the established Mr. Steak brand for grill cuisine, a buffet concept, Japanese hot pot under the Hana brand, and western specialty bistros. This multi-brand approach mitigates risk by catering to varied consumer preferences and occasions within the competitive Hong Kong casual dining sector. The company's core model relies on direct restaurant operations, deriving income from food and beverage sales. Its market position is that of a small-to-mid-sized local player, competing for market share in a densely populated and highly saturated food service industry characterized by intense competition and shifting consumer tastes.
The company generated HKD 253.5 million in revenue for the period. However, it reported a net loss of HKD 17.2 million, indicating significant profitability challenges. Operating cash flow was positive at HKD 32.5 million, suggesting core operations can generate cash despite the bottom-line loss, a critical factor for sustaining business activities in a competitive market.
MS Concept's earnings power is currently weak, as evidenced by a diluted EPS of -HKD 0.0172. The positive operating cash flow significantly exceeded capital expenditures of HKD 1.8 million, indicating that generated cash is more than sufficient to fund necessary investments in maintaining its restaurant estate, though not yet translating to net profitability.
The balance sheet shows a cash position of HKD 17.5 million against total debt of HKD 52.7 million, indicating a leveraged financial structure. This debt level, relative to its market capitalization and cash flow, suggests a degree of financial risk that requires careful management, especially in a cyclical industry susceptible to economic downturns.
Current financials reflect a period of operational difficulty with a net loss, suggesting challenges rather than growth. The company maintains a conservative dividend policy, with a dividend per share of HKD 0, which is prudent given its unprofitable status and focus on preserving cash for operational stability and potential recovery.
With a market capitalization of approximately HKD 35 million, the market is valuing the company at a significant discount to its annual revenue. The negative beta of -0.446 is unusual and may suggest a stock that has moved counter to broader market trends, potentially reflecting its micro-cap status and specific operational challenges rather than a defensive characteristic.
Its primary strategic advantage lies in its diversified brand portfolio within the local Hong Kong market, which may provide some resilience. The outlook remains challenging, hinging on its ability to navigate high operating costs, intense competition, and return to profitability to improve its financial health and investor confidence over the medium term.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |