investorscraft@gmail.com

Intrinsic ValueUniverse Printshop Holdings Limited (8448.HK)

Previous CloseHK$0.42
Intrinsic Value
Upside potential
Previous Close
HK$0.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Universe Printshop Holdings Limited operates as a specialized printing services provider in Hong Kong, serving the commercial and business sectors. Its core revenue model is derived from providing a comprehensive suite of printing solutions, including offset, ink-jet, and toner-based digital printing services. The company also engages in the trade of printing-related products, such as stationery, advertisements, periodicals, and promotional items like eco-bags and plastic folders, creating a diversified offering within the niche printing market. Operating in the competitive Hong Kong printing industry, the company positions itself as a full-service provider for business clients requiring both standard and customized print jobs. Its market position is that of a local, established player, catering to the demand for physical marketing materials, corporate stationery, and directories in a region with a dense commercial landscape. The company's focus on a broad range of printing technologies and ancillary products allows it to capture various client needs, though it operates in a sector facing long-term pressure from digitalization and electronic media substitution.

Revenue Profitability And Efficiency

The company generated revenue of HKD 163.9 million for the period. However, profitability was minimal, with net income of just HKD 0.62 million, translating to a very thin net margin. This indicates significant cost pressures or competitive challenges within its operating environment, limiting earnings from its top-line performance.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0104, reflecting modest earnings power. Operating cash flow was positive at HKD 6.15 million, which comfortably covered capital expenditures of HKD -4.82 million, suggesting the core operations are generating sufficient cash to fund its investing activities without external financing.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 1.77 million against total debt of HKD 22.59 million, indicating a leveraged financial structure. The high debt relative to cash reserves warrants attention, though the positive operating cash flow provides some capacity to service obligations.

Growth Trends And Dividend Policy

The company did not pay a dividend, retaining all earnings. The minimal net income suggests challenges in achieving meaningful growth or returning capital to shareholders, likely reflecting the competitive and potentially stagnant nature of the traditional printing services market.

Valuation And Market Expectations

With a market capitalization of approximately HKD 21.0 million, the company trades at a significant discount to its annual revenue, implying the market assigns a low growth or value multiple. The negative beta of -0.087 suggests a historical lack of correlation with broader market movements.

Strategic Advantages And Outlook

The company's strategic advantage lies in its established presence and diversified service offering within the local Hong Kong market. The outlook remains challenged by industry headwinds related to digital displacement, requiring potential adaptation or niche specialization to sustain long-term relevance and improve financial performance.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount