Data is not available at this time.
Sunlight (1977) Holdings Limited operates as a specialized supplier of tissue and hygiene products, serving corporate clients in Singapore. The company's core revenue model is built on B2B sales of essential consumables, including branded toilet tissues, hand towels, napkins, and facial tissues under its Sunlight brand. It has established a niche within the consumer defensive sector by focusing on the institutional market, providing a steady demand stream from businesses requiring reliable hygiene solutions. This targeted approach allows Sunlight to maintain a stable operational footprint without the volatility associated with consumer retail fluctuations. Its product portfolio is complemented by hygiene-related items such as wipes, gloves, and a range of tissue dispensers, including automated touchless systems, catering to modern sanitation needs. The company's long-standing presence since 1977 underscores its entrenched relationships and reputation for dependability in a competitive market. By concentrating on corporate customers, Sunlight avoids direct competition with mass-market retailers, instead leveraging its expertise in bulk supply and customized service delivery. This strategic focus on a specific clientele enhances customer loyalty and provides a defensive revenue base, though it limits diversification and scale compared to broader industry players.
For the fiscal year, Sunlight reported revenue of HKD 14.1 million with a net income of HKD 735,000, indicating modest profitability. The company generated positive operating cash flow of HKD 1.5 million, which comfortably covered capital expenditures of HKD 300,000, reflecting efficient cash generation from its core operations.
The company's diluted earnings per share stood at HKD 0.0009, demonstrating limited but positive earnings power. Capital expenditures were focused, likely on maintaining operational capabilities rather than expansion, suggesting a capital-efficient approach to sustaining its business model without significant investment demands.
Sunlight maintains a strong balance sheet with cash and equivalents of HKD 3.5 million and minimal total debt of HKD 178,000. This positions the company with a robust liquidity profile and very low financial leverage, providing significant stability and flexibility in its market operations.
The company did not pay dividends during the period, retaining earnings to support operations. Given its small market capitalization and niche focus, growth appears organic and measured, with no indication of aggressive expansion or significant shifts in its dividend policy.
With a market capitalization of HKD 46.4 million, the company trades at a negative beta of -0.28, suggesting low correlation to broader market movements. This valuation reflects its micro-cap status and specialized, defensive business model, with market expectations likely centered on stability rather than high growth.
Sunlight's strategic advantages include its long-established brand, focused corporate customer base, and strong financial health. The outlook remains stable, supported by consistent demand for hygiene products, though growth may be constrained by its niche market and limited scale.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |