Data is not available at this time.
Basetrophy Group Holdings Limited operates as a specialized substructure subcontractor within Hong Kong's construction and engineering sector. The company generates revenue by providing essential geotechnical and foundation services, including excavation, lateral support works, and various piling techniques such as sheet piling, pipe piling, and bored piling. Its service portfolio extends to comprehensive site formation and slope stabilization works, catering primarily to infrastructure and building development projects across the region. Operating in a highly competitive and cyclical market, Basetrophy's business is intrinsically linked to Hong Kong's real estate and public infrastructure investment cycles. The firm positions itself as a niche technical expert rather than a broad-based contractor, focusing on complex ground engineering solutions that require specialized equipment and expertise. This market positioning allows it to target projects where engineering precision is critical, though it remains susceptible to regional economic fluctuations and construction demand volatility. As a subsidiary of Brightly Ahead Limited, it benefits from established operational experience since its 2003 founding, but its scale is modest compared to larger diversified construction peers in the industrials sector.
The company reported revenue of HKD 98.97 million for the period, indicating its operational scale within the niche subcontracting market. However, profitability was challenged with a net loss of HKD 4.27 million, reflecting potential margin pressures or project cost overruns. Operating cash flow of HKD 2.92 million suggests some cash generation from core activities despite the bottom-line loss.
Basetrophy's earnings power appears constrained, with diluted EPS of -HKD 0.0248 demonstrating negative returns for shareholders. The positive operating cash flow relative to capital expenditures of HKD -0.61 million indicates the business requires minimal ongoing capital investment, typical for service-oriented subcontracting operations relying more on specialized labor than heavy equipment.
The balance sheet shows moderate financial leverage with total debt of HKD 15.47 million against cash and equivalents of HKD 2.67 million. This debt level, combined with a market capitalization of approximately HKD 15.94 million, suggests a leveraged capital structure that may warrant monitoring given the company's current loss-making position and cyclical industry exposure.
Current performance indicates challenging growth conditions, with the company reporting a net loss for the period. The dividend policy appears conservative with no dividend distribution, consistent with the loss-making position and likely focused on preserving liquidity for operational needs and potential debt servicing in this capital-intensive industry.
Trading with a market capitalization of approximately HKD 15.94 million, the market values the company at a significant discount to its annual revenue. The negative beta of -0.636 suggests unusual price movement patterns that may not correlate with broader market trends, possibly reflecting its micro-cap status and specialized business model.
The company's strategic advantage lies in its specialized technical expertise in geotechnical engineering, a niche requiring specific certifications and experience. The outlook remains tied to Hong Kong's construction activity levels, with recovery dependent on increased infrastructure spending and real estate development projects that drive demand for its specialized substructure services.
Company public filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |