investorscraft@gmail.com

Intrinsic ValueOmnibridge Holdings Limited (8462.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Omnibridge Holdings Limited operates as a specialized human resources outsourcing and recruitment provider, primarily serving the Singapore and Hong Kong markets. Its core revenue model is built on sourcing and placing candidates across administrative, executive, managerial, and professional levels, with clients directly instructing the deployed workforce. The company generates fees through successful placements and supplementary services like payroll processing and referral programs, catering to both public sector entities, including Singapore government agencies, and private organizations. Operating within the competitive staffing and employment services sector, a subset of Industrials, Omnibridge leverages its regional expertise and subsidiary status under Omnipartners Holdings Limited to maintain a niche presence. Its market positioning is characterized by a focus on tailored recruitment solutions rather than scale, targeting specific client needs in a fragmented industry. This strategy allows it to compete through specialized service delivery rather than broad market dominance, though it remains a smaller player relative to global staffing firms.

Revenue Profitability And Efficiency

The company reported revenue of HKD 50.7 million with net income of HKD 3.3 million, indicating a net profit margin of approximately 6.5%. Operating cash flow of HKD 5.2 million exceeded net income, suggesting healthy cash conversion from operations despite minimal capital expenditures of HKD -53,000.

Earnings Power And Capital Efficiency

Diluted EPS stood at HKD 0.0055, reflecting modest earnings power relative to its market capitalization. The company demonstrates capital efficiency through low debt levels and strong cash generation, though its scale limits absolute earnings potential in the competitive HR services market.

Balance Sheet And Financial Health

Omnibridge maintains a robust balance sheet with HKD 20.1 million in cash and equivalents against minimal total debt of HKD 0.7 million. This positions the company with significant liquidity and a negligible leverage ratio, providing financial flexibility and low risk of distress.

Growth Trends And Dividend Policy

The company has not implemented a dividend policy, retaining all earnings for operational needs and potential growth initiatives. Historical performance shows a focus on sustaining profitability rather than aggressive expansion, with growth trajectories tied to regional demand for outsourcing services.

Valuation And Market Expectations

With a market capitalization of HKD 51 million, the company trades at a P/E ratio of approximately 15.5 based on reported earnings. The beta of 1.543 indicates higher volatility than the market, reflecting investor perceptions of its small-cap risk and sector sensitivity.

Strategic Advantages And Outlook

Omnibridge's strategic advantages include its established relationships with public sector clients and specialized recruitment expertise in Singapore and Hong Kong. The outlook depends on regional economic conditions driving HR outsourcing demand, though its small scale may limit competitive moats against larger firms.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount