Data is not available at this time.
Future Venture Capital Co., Ltd. operates as a specialized private equity and venture capital firm, focusing on early to growth-stage investments across diverse sectors including industrials, consumer discretionary, healthcare, and information technology. The firm primarily targets Japanese markets, with a geographic emphasis on regions such as Kyoto, Tokyo, and Osaka, deploying capital up to ¥53 million per portfolio company. Its incubation and growth capital strategies position it as a key player in fostering regional innovation and entrepreneurship. Unlike larger global funds, Future Venture Capital adopts a niche approach, leveraging localized expertise to identify high-potential startups in underserved areas. This regional focus, combined with a diversified sectoral investment strategy, allows the firm to mitigate concentration risks while capitalizing on Japan’s evolving startup ecosystem. The firm’s market position is further strengthened by its long-standing presence since 1998, providing it with deep industry networks and a track record of nurturing early-stage ventures.
In FY 2024, Future Venture Capital reported revenue of ¥508 million, with net income significantly higher at ¥1.08 billion, reflecting strong investment gains or exits. The negative operating cash flow of ¥4 million suggests limited liquidity generation from core operations, though the absence of capital expenditures indicates a lean operational model. The firm’s profitability appears driven by portfolio performance rather than recurring revenue streams.
The firm’s diluted EPS of ¥122.85 underscores its earnings power, likely fueled by successful exits or valuation uplifts in its venture portfolio. With no capital expenditures and minimal debt (¥48 million), Future Venture Capital maintains high capital efficiency, reinvesting proceeds into new opportunities. Its ability to generate substantial net income relative to revenue highlights the asymmetric returns typical of venture investing.
Future Venture Capital’s balance sheet remains robust, with ¥3.76 billion in cash and equivalents against negligible debt, providing ample liquidity for future investments. The firm’s conservative leverage and strong cash position reflect a low-risk financial structure, aligning with its long-term investment horizon and cyclical venture capital model.
The firm’s growth is tied to its portfolio performance, with no dividends distributed in FY 2024, consistent with its focus on reinvesting capital. Its market cap of ¥7.88 billion suggests investor confidence in its ability to identify and scale high-potential ventures, though venture capital returns can be volatile and lumpy.
Trading at a beta of 0.37, Future Venture Capital exhibits lower volatility than the broader market, possibly due to its illiquid, long-term holdings. The market appears to price the firm as a stable niche player, though its valuation may not fully reflect potential upside from undisclosed portfolio gems.
Future Venture Capital’s regional expertise and sector-agnostic approach provide a competitive edge in Japan’s fragmented startup landscape. Its outlook hinges on continued access to high-quality deal flow and successful exits, with macroeconomic conditions and IPO market trends serving as key variables. The firm’s lean structure and strong balance sheet position it to navigate cyclical downturns.
Company description and financial data sourced from publicly available disclosures and market data providers.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |