investorscraft@gmail.com

Intrinsic ValueReach New Holdings Limited (8471.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reach New Holdings Limited operates as a specialized manufacturer and supplier of labeling products and garment accessories within China's apparel manufacturing sector. The company generates revenue through the production and sale of printed labels, woven labels, and various complementary garment components including tapes, hanging tablets, string locks, leather badges, buttons, and metal products. Its business model focuses on serving garment brand companies, sourcing intermediaries, and direct manufacturers, positioning itself as an essential component supplier in the apparel production value chain. Operating from its Huizhou headquarters, the company leverages China's manufacturing infrastructure to provide cost-effective labeling solutions to both domestic and international apparel clients. The company maintains a niche market position by offering integrated accessory solutions rather than competing in broader textile manufacturing, though it faces intense competition from numerous regional suppliers in this fragmented market segment.

Revenue Profitability And Efficiency

The company reported HKD 91.7 million in revenue for the period but experienced a net loss of HKD 8.3 million, indicating significant profitability challenges. Operating cash flow was negative HKD 8.7 million, reflecting operational inefficiencies and potential working capital pressures. Capital expenditures of HKD 3.2 million suggest ongoing investment in production capabilities despite the current financial strain.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.0083 demonstrates weak earnings power in the current operating environment. The negative operating cash flow combined with capital expenditures indicates poor capital allocation efficiency. The company's ability to generate returns on invested capital appears constrained by market conditions and operational challenges.

Balance Sheet And Financial Health

The balance sheet shows HKD 21.1 million in cash against minimal debt of HKD 2.0 million, providing some liquidity buffer. However, the negative cash flow from operations raises concerns about medium-term financial sustainability. The current cash position may provide short-term stability but requires improved operational performance to maintain.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position. The current financial performance suggests contraction rather than growth, with both top-line revenue and bottom-line results indicating challenging market conditions. The company appears to be prioritizing operational stability over shareholder returns in this difficult period.

Valuation And Market Expectations

With a market capitalization of HKD 220.7 million, the company trades at approximately 2.4 times revenue despite negative earnings. The negative beta of -0.517 suggests counter-cyclical trading behavior relative to the broader market. Current valuation appears to incorporate expectations of either recovery or potential strategic developments.

Strategic Advantages And Outlook

The company's strategic position within China's garment manufacturing ecosystem provides some structural advantages through established client relationships. However, intense competition and margin pressure in the labeling products sector present significant challenges. The outlook remains cautious given current financial performance, though the company's specialized focus and cash position provide some foundation for potential recovery if market conditions improve.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount