Data is not available at this time.
SBI Holdings, Inc. operates as a diversified financial services conglomerate with a strong foothold in Japan and international markets. The company’s core segments—Financial Services, Asset Management, and Biotechnology/Healthcare—reflect its broad revenue streams, ranging from online securities and digital asset exchanges to venture capital investments and pharmaceutical research. SBI’s integrated ecosystem leverages fintech innovation, including blockchain and cybersecurity, to differentiate itself in the competitive financial services sector. Its market position is reinforced by strategic investments in digital assets, real estate, and renewable energy, positioning it as a forward-thinking player in Japan’s evolving financial landscape. The company’s hybrid model, combining traditional financial services with disruptive technologies, allows it to capture growth in both mature and emerging markets. SBI’s dominance in online brokerage and digital banking further solidifies its reputation as a leader in Japan’s digital finance revolution.
SBI Holdings reported revenue of ¥1.21 trillion for FY 2024, with net income of ¥87.2 billion, reflecting a net margin of approximately 7.2%. The company’s operating cash flow of ¥1.35 trillion underscores strong liquidity generation, while capital expenditures of ¥43.5 billion indicate disciplined reinvestment. Its diversified revenue streams contribute to stable profitability despite sector-specific volatility.
Diluted EPS stood at ¥285.6, demonstrating robust earnings power. The company’s asset-light segments, such as asset management and fintech services, likely contribute to higher capital efficiency, while its investment portfolio provides additional upside. Operating cash flow significantly exceeds net income, suggesting efficient working capital management and non-cash adjustments.
SBI Holdings maintains a solid balance sheet with ¥4.58 trillion in cash and equivalents against ¥4.48 trillion in total debt, indicating near-neutral leverage. The substantial cash reserves provide flexibility for strategic investments or shareholder returns, while the debt load appears manageable given its diversified revenue base.
The company’s growth is driven by digital finance expansion and strategic investments in high-potential sectors like biotechnology and renewable energy. A dividend of ¥170 per share reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on scaling its fintech and digital asset platforms globally.
With a market cap of ¥1.21 trillion and a beta of 0.37, SBI Holdings is perceived as relatively stable compared to broader markets. The valuation likely incorporates expectations for sustained growth in digital financial services and successful monetization of its venture investments.
SBI’s strategic advantages include its integrated fintech ecosystem, strong brand in Japan’s online finance sector, and diversified investment portfolio. The outlook remains positive, with opportunities in digital assets and healthcare innovation offsetting risks from regulatory changes or macroeconomic headwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |