Data is not available at this time.
JTF International Holdings Limited operates as a specialized fuel oil blender and distributor within China's downstream energy sector. The company's core revenue model is based on the procurement, blending, and subsequent sale of fuel oil and other refined petrochemical products to industrial and commercial customers. This places it within a competitive and highly regulated segment of the energy industry, where operational efficiency and supply chain management are critical determinants of profitability. Its market position is that of a regional player, headquartered in Guangzhou, serving specific demand within the People's Republic of China. The company functions as a vital intermediary, adding value through its blending expertise to meet specific customer fuel specifications. Its operations are inherently tied to global oil price volatility and domestic energy policies, which directly influence both its input costs and selling prices. As a subsidiary of Thrive Shine Limited, it operates with a focused scope, navigating a market dominated by larger state-owned enterprises.
The company generated HKD 1.53 billion in revenue for FY2022. Profitability was modest, with net income of HKD 31.7 million, translating to a net margin of approximately 2.1%. Operating cash flow was a robust HKD 98.1 million, significantly exceeding net income and indicating strong cash conversion from its core trading activities.
Diluted earnings per share stood at HKD 0.0344. Capital expenditure was negligible at just HKD -73,000, reflecting a capital-light business model that does not require significant investment in fixed assets. This suggests earnings are primarily driven by working capital management and trading margins rather than asset-intensive operations.
The balance sheet appears conservatively leveraged, with a substantial cash position of HKD 106.4 million against minimal total debt of HKD 4.6 million. This results in a strong net cash position, providing significant liquidity and financial flexibility to manage working capital needs and withstand commodity price cycles.
The company did not pay a dividend for the period, opting to retain all earnings. The capital-light model and strong cash generation provide potential for future growth initiatives or a initiation of shareholder returns, though the current strategy appears focused on reinvestment and strengthening the balance sheet.
With a market capitalization of approximately HKD 697.5 million, the stock trades at a price-to-earnings multiple of roughly 22 based on FY2022 earnings. A negative beta of -0.18 suggests a historical lack of correlation with broader market movements, potentially reflecting its unique risk profile as a small-cap commodity trader.
Its key advantages include a lean operational structure, a strong net cash balance sheet, and expertise in a niche blending market. The primary outlook challenges are its exposure to volatile oil prices and the competitive pressures within China's energy distribution sector, which may constrain margin expansion.
Company Annual Report
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |