investorscraft@gmail.com

Intrinsic ValueMax Sight Group Holdings Limited (8483.HK)

Previous CloseHK$0.10
Intrinsic Value
Upside potential
Previous Close
HK$0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Max Sight Group Holdings Limited operates within the consumer cyclical sector, specializing in automated identity documentation photography services through its Max Sight Photo booths in Hong Kong and Mainland China. The company's core revenue model is built on providing convenient, self-service ID photo solutions for official documents, catering to a essential yet niche consumer need. This positions it within the personal services industry, serving both individual consumers and potentially government or institutional clients requiring standardized photography. Its market position is defined by its operational focus on high-traffic locations and its established subsidiary relationship with Causeway Treasure Holding Limited, providing a degree of stability. The company has also diversified its service offerings to include medical services for the public, though this remains a secondary operation compared to its primary photography business. Founded in 1989, it possesses a long-standing presence in its local markets, though it operates on a relatively small scale within the broader consumer services landscape.

Revenue Profitability And Efficiency

The company generated HKD 66.2 million in revenue for the period. However, it reported a net loss of HKD 399 thousand, indicating profitability challenges despite its revenue stream. Operating cash flow was a strong positive at HKD 12.5 million, significantly outperforming its net income and suggesting solid cash generation from its core operations.

Earnings Power And Capital Efficiency

Diluted earnings per share were negative at -HKD 0.0005, reflecting the net loss for the period. The company's capital expenditure was HKD 1.7 million, which is modest relative to its operating cash flow, indicating a capital-light business model that does not require heavy ongoing investment to maintain its booth operations.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with HKD 21.3 million in cash and equivalents. Total debt stands at HKD 17.1 million, resulting in a net cash position. This provides a buffer for operations and suggests the company is not under immediate financial strain despite the recent loss.

Growth Trends And Dividend Policy

The company maintained a dividend per share of HKD 0.01, demonstrating a commitment to returning capital to shareholders even amidst a period of negative earnings. This policy may be supported by its strong operating cash flow and healthy cash balance, though it presents a contrast to its bottom-line performance.

Valuation And Market Expectations

With a market capitalization of approximately HKD 75.2 million, the market values the company at a slight premium to its annual revenue. A beta of 0.838 suggests its stock is less volatile than the broader market, potentially reflecting its stable, essential service niche and small size.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established brand, focus on a essential service, and a capital-efficient operating model. The outlook hinges on its ability to return to profitability, potentially by optimizing its booth network and medical services, while leveraging its strong cash position to navigate current challenges.

Sources

Company Filings (HKEX)Public Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount