Data is not available at this time.
Grand Power Logistics Group Limited operates as a specialized freight forwarder within China's competitive logistics sector, focusing on air and ocean import/export services. Its core revenue model is derived from arranging and managing the international transportation of goods, supplemented by value-added logistics solutions. The company provides a comprehensive suite of services including cargo pickup, port handling, local transportation, customs clearance, and warehousing activities such as repackaging and labeling. Operating from its Hong Kong base, it serves as a crucial link in supply chains, catering to businesses moving goods in and out of mainland China. The firm occupies a niche position, competing against larger global integrators and local specialists by offering integrated, yet focused, freight solutions. Its market positioning is that of a regional asset-light operator, leveraging partnerships and expertise to navigate complex customs and transportation networks without significant capital investment in physical infrastructure.
The company generated substantial revenue of HKD 1.06 billion for the period, demonstrating significant top-line scale within its operational focus. However, it reported a net loss of HKD 3.66 million, indicating margin pressure and potential inefficiencies in its cost structure. The negative profitability occurred despite healthy operating cash flow of HKD 13.68 million, suggesting non-cash charges or working capital dynamics impacted bottom-line results.
Grand Power exhibited weak earnings power with a diluted EPS of -HKD 0.0122, reflecting its unprofitable operations during this period. The company maintained a capital-light model with zero capital expenditures, focusing its resources on operational execution rather than fixed asset investment. This approach preserves cash but may limit long-term competitive advantages in a service-intensive industry.
The balance sheet shows moderate financial leverage with total debt of HKD 48.17 million against cash reserves of HKD 31.26 million. This debt position represents a manageable burden given the company's revenue scale, though the net cash position is negative. The absence of significant capital investments suggests a conservative approach to balance sheet management during this challenging period.
The company maintained a zero dividend policy, consistent with its loss-making position and focus on preserving capital. Growth trends appear challenged given the negative profitability, though the substantial revenue base indicates maintained operational scale. The company's strategy prioritizes operational stability and cash preservation over shareholder returns in the current environment.
With a market capitalization of HKD 45 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about its profitability trajectory. The low beta of 0.306 suggests the stock exhibits less volatility than the broader market, possibly indicating perceived stability or limited investor interest in this small-cap logistics provider.
The company's strategic advantage lies in its specialized focus on China freight forwarding and integrated service offerings. Its asset-light model provides flexibility but may limit differentiation in a competitive market. The outlook remains challenging given current profitability issues, though its established revenue base and operating cash flow generation provide some foundation for potential recovery if cost structures can be optimized.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |