Data is not available at this time.
Dragon King Group Holdings Limited operates as a Cantonese full-service restaurant chain, primarily in Hong Kong, Macau, and Shanghai. Its core revenue model is generated from in-restaurant dining and food product trading, supported by a portfolio of distinct brands including Dragon King, Dragon Seal, and Imperial Seal. The company operates in the highly competitive and cyclical consumer discretionary sector, catering to local and tourist demand for traditional Cantonese cuisine. Its market position is that of a small, regional player with a concentrated footprint of ten restaurants, facing intense competition from both local independents and larger international chains. The business is inherently exposed to consumer spending patterns, tourism flows, and operational cost pressures, requiring a focus on quality and service to maintain its niche. Property holdings provide an ancillary asset base but do not form the primary operational focus.
The company reported revenue of HKD 54.4 million for the period, indicating its small operational scale. Profitability was severely challenged, with a net loss of HKD 27.0 million. Operating cash flow was negative HKD 7.6 million, reflecting significant cash burn from operations and an inability to convert revenue into positive cash generation, highlighting deep inefficiencies.
Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.11. The absence of capital expenditures suggests a lack of investment in growth or maintenance, which, combined with negative cash flows, indicates very poor capital efficiency and an inability to generate returns for shareholders.
The balance sheet shows a weak financial position. While the company holds HKD 6.9 million in cash, it carries a substantial total debt of HKD 93.9 million. This significant debt burden relative to its cash and operational scale presents a serious liquidity and solvency risk, severely constraining financial flexibility.
There are no indications of positive growth from the provided financials, with the company reporting a net loss. The dividend per share is zero, confirming a dividend policy focused on capital preservation due to the lack of profitability and strained financial resources, making shareholder distributions impossible.
With a market capitalization of approximately HKD 13.9 million, the market values the company at a fraction of its annual revenue. A beta of 1.507 indicates the stock is perceived as significantly more volatile than the broader market, reflecting high risk and pessimistic expectations regarding its future prospects and turnaround potential.
The company's strategic advantages are limited to its established brand names and regional presence in Cantonese cuisine. The outlook is challenging, burdened by high debt, operational losses, and negative cash flow. A successful turnaround would require a significant improvement in customer traffic, cost management, and potentially debt restructuring.
Company Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |