Data is not available at this time.
1957 & Co. (Hospitality) Limited is a Hong Kong-based restaurant operator in the competitive consumer cyclical sector, generating revenue through direct restaurant sales, management fees, and consultancy services. Its core business model centers on operating full-service restaurants under a portfolio of self-owned and franchised brands, including Ta-ke, An Nam, Modern Shanghai, and internationally licensed concepts like Mango Tree and Paper Moon. The company's market position is that of a niche, multi-brand operator in Hong Kong and mainland China, focusing on diverse Asian cuisines to capture different consumer segments. This strategy allows it to mitigate risk through brand diversification while leveraging its management expertise across both owned and franchised locations. Its operations are entirely within the hospitality industry, facing intense competition but seeking growth through both organic expansion and strategic franchising partnerships.
The company generated HKD 470.4 million in revenue for the period but reported a net loss of HKD 1.2 million, indicating margin pressure in a competitive market. Despite the bottom-line loss, it demonstrated strong cash generation with HKD 82.8 million in operating cash flow, suggesting effective working capital management and operational efficiency in its core restaurant operations.
With a diluted EPS of -HKD 0.003, the company's current earnings power is challenged. The absence of capital expenditures suggests a period of consolidation rather than expansion, focusing on optimizing existing assets. The substantial operating cash flow relative to revenue indicates decent capital efficiency in converting sales to cash.
The balance sheet shows HKD 56.1 million in cash against HKD 169.4 million in total debt, indicating a leveraged position. This debt-to-cash ratio suggests potential liquidity constraints, though the strong operating cash flow generation provides some support for meeting financial obligations and funding ongoing operations.
The company maintained a zero dividend policy, consistent with its net loss position and focus on preserving capital. With twelve restaurants operational as of the last disclosure, growth appears to be paused as the company works to return to profitability rather than pursuing aggressive expansion in the current market environment.
Trading at a market capitalization of approximately HKD 87.6 million, the market values the company at a significant discount to its annual revenue, reflecting skepticism about future profitability. The negative beta of -0.115 suggests the stock moves counter to broader market trends, possibly viewed as a defensive or speculative play in the hospitality sector.
The company's multi-brand strategy provides diversification benefits across different cuisine segments and customer demographics. Its expertise in both owned and franchised operations represents a potential competitive advantage. The outlook remains challenging given current losses, but strong cash generation provides a foundation for potential recovery if market conditions improve.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |