Data is not available at this time.
Sanbase Corporation Limited operates as a specialized interior fit-out solutions provider primarily serving the Hong Kong and mainland China markets. The company generates revenue through a comprehensive suite of services including construction management, design consultancy, project management, and interior fit-out works for commercial premises. Its core business model centers on transforming vacant spaces into functional commercial environments through bare shell fit-out services while also offering restacking, reinstatement, and maintenance services for existing structures. Operating within the competitive commercial interior design and construction sector, Sanbase has established a niche position by providing integrated solutions that span from initial site selection and strategic planning through to engineering, building, and move management services. The company's market positioning leverages its expertise in mechanical, electrical, and plumbing consultancy, enabling it to deliver turnkey solutions for office environments. As a subsidiary of Madison Square International Investment Limited, Sanbase maintains a focused regional presence while competing against larger construction and fit-out firms in the densely developed Hong Kong commercial real estate market.
Sanbase generated HKD 418.8 million in revenue but reported a net loss of HKD 4.0 million, indicating margin pressure within its interior fit-out operations. The negative operating cash flow of HKD 18.2 million suggests challenges in working capital management and cash conversion efficiency. The company's capital expenditure requirements remain minimal at HKD 71,000, reflecting the service-oriented nature of its business model.
The company's diluted EPS of -HKD 0.0199 reflects weak earnings power in the current period. Despite generating substantial revenue, the negative net income indicates operational inefficiencies or competitive pricing pressures. The minimal capital expenditures suggest the business requires limited reinvestment but also points to constrained growth opportunities in the near term.
Sanbase maintains a strong liquidity position with HKD 103.6 million in cash and equivalents against minimal total debt of HKD 2.5 million. This conservative capital structure provides financial flexibility, though the negative operating cash flow warrants monitoring. The company's net cash position offers a buffer against operational challenges and market volatility.
The company currently maintains a zero dividend policy, retaining all capital for operational needs. The negative earnings and cash flow trends suggest challenging growth conditions in the interior fit-out market. Market capitalization of HKD 86 million reflects the company's small-cap status within the competitive Hong Kong construction services sector.
Trading with a negative beta of -0.09, Sanbase exhibits defensive characteristics relative to the broader market. The market capitalization of HKD 86 million represents approximately 0.2x revenue, suggesting modest growth expectations. Investors appear to be pricing in continued challenges in the commercial interior fit-out sector.
Sanbase's integrated service offering provides competitive advantages through project management expertise and mechanical/electrical consultancy capabilities. The strong balance sheet offers strategic flexibility, though operational turnaround remains critical. The company's niche focus on commercial interior solutions positions it to benefit from office space demand in Hong Kong's dense commercial market.
Company description and financial data providedHong Kong Stock Exchange filingsSubsidiary structure information
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |