Data is not available at this time.
J Trust Co., Ltd. operates as a diversified financial services conglomerate with a strong presence in Japan, South Korea, and Southeast Asia. The company’s core revenue model is built around credit guarantees, consumer lending, and digital banking solutions, supplemented by niche offerings like debt collection and social lending platforms. Its technology-driven services, including cashless transactions and deposit-type credit cards, cater to both domestic and foreign residents, positioning it as a hybrid financial and fintech player. J Trust’s market position is bolstered by its regional diversification, particularly in high-growth Southeast Asian markets, where digital banking adoption is accelerating. The company competes in a fragmented industry but differentiates itself through integrated financial solutions and a focus on underserved segments, such as foreign workers and small borrowers. Its entertainment business adds a non-financial revenue stream, though it remains a minor contributor. Regulatory expertise and localized operations in multiple jurisdictions provide a competitive edge in navigating complex financial landscapes.
J Trust reported revenue of JPY 128.2 billion for the period, with net income of JPY 6.0 billion, reflecting a net margin of approximately 4.7%. Operating cash flow stood at JPY 17.1 billion, though capital expenditures of JPY -2.5 billion indicate moderate reinvestment needs. The diluted EPS of JPY 44.63 suggests efficient earnings distribution across its 135.3 million outstanding shares.
The company’s earnings power is supported by its diversified financial services, with credit and digital banking segments likely driving profitability. A beta of 0.152 indicates low volatility relative to the market, possibly due to its stable revenue streams. However, the modest net income relative to revenue suggests operational costs or interest burdens may weigh on capital efficiency.
J Trust maintains a robust liquidity position with JPY 125.3 billion in cash and equivalents, against total debt of JPY 69.3 billion, indicating a conservative leverage profile. The debt-to-equity ratio appears manageable, supported by strong cash reserves, though further details on debt maturity would clarify refinancing risks.
Growth is likely tied to regional expansion in Southeast Asia and digital banking adoption. The dividend payout of JPY 14 per share signals a shareholder-friendly policy, though the yield remains modest relative to earnings. Future trends may hinge on scaling technology-driven services and regulatory developments in its operating markets.
With a market cap of JPY 53.6 billion, the company trades at a P/E ratio of approximately 8.9, suggesting undervaluation compared to sector peers. Low beta implies muted market expectations, possibly reflecting skepticism about growth scalability or regional risks.
J Trust’s strategic advantages lie in its regional diversification and fintech integration, though competition and regulatory hurdles pose challenges. The outlook depends on executing digital initiatives and maintaining asset quality in its lending segments, particularly in volatile emerging markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |