investorscraft@gmail.com

Intrinsic ValueMin Fu International Holding Limited (8511.HK)

Previous CloseHK$1.05
Intrinsic Value
Upside potential
Previous Close
HK$1.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Min Fu International Holding Limited operates as a specialized technology provider in the precision 3D testing and machining sector within China. The company generates revenue by offering advanced non-contact optical measurement systems and full-field positioning solutions that capture and analyze detailed shape and appearance data of objects. Its product portfolio also includes sophisticated three-dimensional dynamic measurement systems designed to calculate surface displacement and strain distribution for industrial applications. Serving a niche clientele of equipment manufacturers across high-stakes industries such as aviation, aerospace, shipbuilding, ground transportation vehicles, and electronics, the company positions itself as a critical enabler of quality control and manufacturing precision. This focus on high-value, industrial-grade metrology solutions places it in a specialized segment of the technology hardware market, catering to sectors where accuracy and reliability are paramount. Its market position is defined by its technological specialization rather than scale, operating as a focused supplier in a complex and demanding industrial ecosystem.

Revenue Profitability And Efficiency

The company reported revenue of HKD 27.8 million for the period but experienced significant operational challenges, resulting in a net loss of HKD 27.3 million. This substantial loss, relative to its revenue base, indicates severe profitability pressures and operational inefficiency. Cash flow from operations was deeply negative at HKD -17.8 million, further highlighting the strain on its financial performance during this fiscal year.

Earnings Power And Capital Efficiency

Earnings power is currently negative, with a diluted EPS of HKD -1.29, reflecting the company's inability to generate profit from its operations. Capital expenditures were minimal at HKD -22,000, suggesting a very low level of investment in maintaining or growing its asset base. This combination points to weak capital efficiency and a lack of current earnings generation.

Balance Sheet And Financial Health

The balance sheet shows a constrained liquidity position with cash and equivalents of only HKD 223,000. A positive aspect is the absence of total debt, which provides some financial flexibility. However, the very low cash balance, combined with significant operating losses and negative cash flow, raises substantial concerns about near-term financial health and liquidity risk.

Growth Trends And Dividend Policy

Available data does not provide a multi-year trend for revenue growth analysis. The company has no dividend policy, as evidenced by a dividend per share of HKD 0.00, which is consistent with its loss-making position and the need to conserve all available capital for operational sustainability rather than shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 28.5 million, the market is valuing the company at roughly 1.0x its annual revenue. A negative beta of -1.159 suggests a historical price movement that is inversely correlated to the broader market, which is highly unusual and may reflect its micro-cap status and limited liquidity rather than a definitive defensive characteristic.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized technology serving precision-demanding industries like aerospace and electronics. However, the outlook is challenged by its current financial distress, operational cash burn, and minimal liquidity. Success is contingent on reversing its negative profitability and securing sufficient funding to support its operations and technology development in a competitive market.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount