Data is not available at this time.
Japan Securities Finance Co., Ltd. operates as a specialized financial services provider in Japan, focusing on securities finance, trust banking, and real estate leasing. The company's core revenue model is built on margin transaction loans, stock lending, bond brokerage, and secured loans for institutional and retail investors. It serves as a critical intermediary in Japan's capital markets, facilitating liquidity for securities firms, institutional investors, and corporate clients. The firm's diversified offerings, including custody services and real estate leasing, provide stability amid market fluctuations. With a nearly century-long presence, it holds a strong reputation in Japan's financial ecosystem, particularly in securities lending and margin financing. Its market position is reinforced by regulatory expertise and deep relationships with domestic securities firms, though it faces competition from larger banking institutions expanding into securities finance.
The company reported revenue of ¥50.0 billion for FY2024, with net income of ¥8.0 billion, reflecting a net margin of approximately 16%. Operating cash flow was robust at ¥383.4 billion, significantly exceeding net income due to the nature of its financing activities. Capital expenditures were minimal at -¥140 million, indicating a capital-light model focused on financial intermediation rather than physical assets.
Diluted EPS stood at ¥94.03, demonstrating steady earnings power. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market capitalization. Its beta of 0.385 suggests lower volatility compared to the broader market, aligning with its role as a stable intermediary in Japan's financial system.
The balance sheet remains strong, with cash and equivalents of ¥1.98 trillion against total debt of ¥203.3 billion, indicating ample liquidity. The low debt-to-equity ratio reflects conservative financial management. The company's large cash position supports its lending operations and provides resilience during market stress periods.
While growth metrics are not explicitly provided, the company maintains a shareholder-friendly dividend policy, offering ¥80 per share. The stability of its core securities finance business suggests modest but consistent growth potential tied to Japan's capital market activity. Its real estate leasing segment may provide additional diversification benefits.
With a market capitalization of ¥134.9 billion, the company trades at approximately 16.8x trailing earnings. The modest beta and stable cash flows suggest the market prices it as a defensive financial services play rather than a high-growth entity. Its valuation reflects its niche position in Japan's financial infrastructure.
The company's strategic advantages include its specialized expertise in securities finance, long-standing client relationships, and regulatory knowledge. The outlook remains stable, supported by Japan's active equity markets and institutional demand for securities lending. Potential risks include margin compression in lending businesses and competition from larger financial conglomerates expanding into its niche.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |