Data is not available at this time.
XinXiang Era Group Company Limited operates as a restaurant management company in Hong Kong's competitive consumer cyclical sector. The company focuses on operating and managing dining establishments, generating revenue through food and beverage sales across its restaurant portfolio. Founded in 2009, the company has established itself in Hong Kong's vibrant culinary landscape, competing in a market known for its diverse dining options and discerning consumer base. The restaurant industry in Hong Kong presents both opportunities through tourism and local demand, alongside challenges including high operating costs and intense competition. The company's market position reflects the typical dynamics of small to mid-sized restaurant operators in the region, requiring careful management of operational efficiency and customer experience to maintain relevance. As a Hong Kong-based operator, the company must navigate the specific regulatory environment and consumer preferences unique to the territory's dining scene.
The company generated HKD 247.8 million in revenue during the period but reported a net loss of HKD 6.6 million, indicating margin pressure within its operations. Despite the negative bottom line, the business maintained positive operating cash flow of HKD 18.3 million, suggesting reasonable cash conversion from its restaurant activities. The absence of capital expenditures suggests a maintenance-oriented approach to physical assets.
With a diluted EPS of -HKD 0.0114, the company demonstrated weak earnings power in the current period. The positive operating cash flow relative to the net loss indicates some non-cash charges affecting profitability. The capital efficiency appears constrained given the negative return on equity implied by the net loss position and current market capitalization.
The balance sheet shows HKD 9.2 million in cash against HKD 17.2 million in total debt, creating a modest net debt position. The current liquidity position appears manageable given the operating cash flow generation. The debt level relative to the company's market capitalization suggests moderate financial leverage within the capital structure.
The company maintained a zero dividend policy, consistent with its loss-making position and focus on preserving capital. The absence of capital expenditures indicates a potentially conservative growth strategy focused on optimizing existing operations rather than expansion. The financial performance suggests the company is navigating challenging market conditions rather than pursuing aggressive growth initiatives.
With a market capitalization of approximately HKD 63.8 million, the company trades at roughly 0.26 times revenue, reflecting market skepticism about near-term profitability recovery. The high beta of 2.473 indicates significant volatility and sensitivity to market movements, typical for smaller restaurant operators. The valuation suggests investors are pricing in continued operational challenges within the competitive Hong Kong dining sector.
The company's established presence in Hong Kong provides local market knowledge and operational experience. The positive operating cash flow demonstrates underlying business viability despite profitability challenges. The outlook depends on improving operational efficiency and potentially revisiting growth strategies in a post-pandemic dining environment characterized by evolving consumer preferences and competitive pressures.
Company financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |