Data is not available at this time.
The Naganobank, Ltd. operates as a regional bank primarily serving Nagano Prefecture and Tokyo, offering a comprehensive suite of traditional banking services. Its core revenue model revolves around interest income from loans and deposits, supplemented by fee-based services such as remittances, insurance sales, and credit guarantees. The bank caters to both retail and corporate clients, with a strong focus on SMEs and agricultural support, reflecting its regional economic integration. Unlike larger national banks, Naganobank’s localized presence allows for deeper customer relationships and tailored financial solutions, though it faces competition from digital disruptors and nationwide institutions. Its leasing business segment provides additional diversification, though the banking segment remains the dominant driver. The bank’s conservative approach, typical of Japanese regional banks, emphasizes stability over aggressive expansion, positioning it as a reliable but low-growth player in a mature market.
In FY 2022, Naganobank reported revenue of ¥18.1 billion and net income of ¥1.3 billion, reflecting modest profitability in a low-interest-rate environment. Its diluted EPS of ¥146.08 underscores efficient capital allocation, though margins remain compressed due to Japan’s monetary policy. Operating cash flow of ¥100.1 billion highlights strong liquidity generation, while capital expenditures were minimal at -¥283 million, indicating a lean operational model.
The bank’s earnings power is constrained by Japan’s stagnant interest rates, with net interest income likely forming the bulk of its revenue. Its capital efficiency is adequate, as evidenced by its ability to maintain positive net income despite sector-wide headwinds. The leasing segment provides minor diversification, but the bank’s reliance on traditional banking limits upside potential in the near term.
Naganobank’s balance sheet is solid, with ¥193.9 billion in cash and equivalents against ¥131 billion in total debt, suggesting robust liquidity. Its conservative leverage profile aligns with regional banking norms in Japan. The high operating cash flow further supports financial stability, though the low-yield environment pressures asset returns.
Growth prospects are muted, typical for regional Japanese banks, with limited expansion opportunities beyond its core market. The bank’s dividend payout of ¥50 per share reflects a commitment to shareholder returns, though yield-seeking investors may find it insufficient compared to global peers. Demographic challenges in Japan further dampen long-term growth expectations.
With a market cap of ¥14 billion and a beta of 0.18, Naganobank is viewed as a low-volatility, low-growth investment. The valuation reflects its regional focus and limited scalability, trading at a discount to larger Japanese banks. Market expectations remain subdued given structural industry challenges.
Naganobank’s key advantage lies in its deep regional roots and customer loyalty, but its outlook is cautious due to Japan’s economic stagnation and demographic decline. Strategic initiatives may focus on digitalization and cost efficiency to offset revenue pressures. Without significant regulatory or macroeconomic shifts, the bank is likely to maintain its steady but unspectacular trajectory.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |