Data is not available at this time.
The Aichi Bank, Ltd. operates as a regional financial institution in Japan, primarily serving individuals, corporations, and sole proprietors through a network of 106 branches. Its core revenue model is built on traditional banking services, including deposit products, domestic and foreign exchange, securities, leasing, and trust contract agency services. The bank also generates fee-based income through over-the-counter sales of investment trusts and life insurance products, diversifying its revenue streams beyond interest margins. Positioned in the competitive Japanese regional banking sector, The Aichi Bank focuses on local client relationships, leveraging its long-standing presence in Nagoya and surrounding regions. While regional banks in Japan face challenges such as demographic shifts and ultra-low interest rates, The Aichi Bank maintains stability through its diversified service offerings and conservative risk management. Its market position is reinforced by its historical roots and community-centric approach, though it operates in a saturated market with limited growth prospects.
For FY 2022, The Aichi Bank reported revenue of ¥45.3 billion and net income of ¥11.0 billion, reflecting a net margin of approximately 24.3%. The bank’s profitability is supported by its diversified income streams, including fee-based services, though its core interest income remains pressured by Japan’s low-rate environment. Operating cash flow stood at ¥314.6 billion, indicating strong liquidity generation, while capital expenditures were minimal at -¥979 million.
The bank’s diluted EPS of ¥1,020.09 demonstrates its ability to deliver earnings to shareholders, though its capital efficiency is constrained by the low-yield environment. The Aichi Bank’s reliance on traditional banking activities limits its earnings power compared to more diversified financial institutions, but its conservative approach mitigates downside risks.
The Aichi Bank maintains a solid balance sheet, with cash and equivalents of ¥484.8 billion against total debt of ¥586.7 billion. Its liquidity position appears robust, though the debt load reflects typical leverage for regional banks. The bank’s financial health is stable, with no immediate solvency concerns, but its growth capacity is limited by the mature Japanese banking market.
Growth prospects for The Aichi Bank are modest, given Japan’s stagnant economy and competitive banking sector. The bank’s dividend per share of ¥1,475 suggests a commitment to shareholder returns, though its ability to sustain or increase payouts depends on maintaining profitability in a challenging environment. Organic growth is likely to remain subdued without significant market or product expansion.
The bank’s valuation metrics are not provided, but its beta of 0.48 indicates lower volatility relative to the broader market. Investors likely view The Aichi Bank as a stable, low-growth entity, with expectations aligned to its regional focus and conservative operations.
The Aichi Bank’s strategic advantages include its regional presence, diversified revenue streams, and conservative risk management. However, its outlook is tempered by structural challenges in Japan’s banking sector, including demographic decline and persistent low interest rates. The bank’s ability to adapt to digital transformation and cost efficiency will be critical for long-term sustainability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |