Data is not available at this time.
UBoT Holding Ltd. operates as a specialized manufacturer in the global semiconductor supply chain, focusing on the production of critical back-end transport media and packaging solutions. Its core revenue model is derived from the sale of protective trays and carrier tapes that securely house sensitive semiconductor components, including power discrete devices, ICs, and MEMS sensors, during manufacturing and logistics processes. The company serves a diverse clientele of fabless semiconductor firms, integrated device manufacturers (IDMs), and outsourced assembly and test (OSAT) providers across key global markets. Its strategic market position is that of a niche component supplier, deeply embedded within the electronics manufacturing ecosystem. While it operates in a highly competitive and cyclical industry, its specialized product portfolio provides essential utility, though its scale remains modest compared to larger packaging and materials giants. The company's geographic reach across Asia, the US, and Europe provides some diversification but also exposes it to intense competitive and pricing pressures inherent in the semiconductor hardware sector.
For the fiscal year, the company reported revenue of HKD 163.1 million. However, it recorded a significant net loss of HKD 23.2 million, indicating substantial profitability challenges. Operational efficiency was further strained by negative operating cash flow of HKD 20.7 million, highlighting difficulties in converting sales into usable cash.
The company's earnings power is currently negative, with a diluted EPS of -HKD 0.051. Capital expenditure of HKD 19.5 million, coupled with negative cash flow, suggests investments are not yet yielding positive returns, indicating poor capital efficiency and a challenging period for value creation.
The balance sheet shows a weak liquidity position with cash and equivalents of HKD 7.5 million, which is overshadowed by a high total debt of HKD 79.1 million. This significant debt burden relative to its cash reserves and market capitalization raises substantial concerns regarding its financial health and solvency.
Current financials reflect a contraction rather than growth, with a net loss for the period. Despite this financial stress, the company maintained a modest dividend payment of HKD 0.01 per share, a policy that may be difficult to sustain given its negative cash flow and earnings.
With a market capitalization of approximately HKD 95.3 million, the market is valuing the company at a significant discount to its annual revenue. The extreme negative beta of -2.73 suggests the stock is perceived as a highly speculative and volatile asset, with investor expectations likely anchored on a potential future turnaround rather than current performance.
The company's strategic advantage lies in its specialized niche within the essential semiconductor packaging supply chain. However, its outlook is clouded by immediate financial distress, high leverage, and operational cash burn. Success is contingent on improving operational efficiency, managing its debt load, and navigating the cyclical semiconductor industry.
Company Filings (HKEX)Provided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |