Data is not available at this time.
The Chukyo Bank, Limited operates as a regional bank in Japan, serving both individual and corporate clients with a comprehensive suite of financial products. Its core offerings include deposit accounts, loans (housing, education, and business financing), insurance products, and investment services such as trusts and government bonds. The bank differentiates itself through specialized services like business matching, overseas support, and digital banking solutions, including Internet banking and debit cards. With 87 branches as of mid-2021, it maintains a strong regional presence in Nagoya and surrounding areas, catering to local economic needs while competing with larger national banks through personalized service and niche financial solutions. The bank’s focus on SMEs and retail customers positions it as a key financial intermediary in Japan’s regional banking sector, though its growth is tempered by Japan’s low-interest-rate environment and demographic challenges.
For FY 2022, The Chukyo Bank reported revenue of JPY 28.7 billion and net income of JPY 3.7 billion, reflecting steady profitability in a challenging interest rate climate. Its diluted EPS of JPY 170.64 indicates moderate earnings distribution among shareholders. The bank’s operating cash flow of JPY 239.3 billion underscores strong liquidity generation, though capital expenditures of JPY -2.0 billion suggest limited reinvestment in physical infrastructure, likely due to digital transformation priorities.
The bank’s earnings power is constrained by Japan’s ultra-low interest rates, which compress net interest margins. However, its diversified revenue streams—including fees from insurance, investment trusts, and corporate services—provide stability. Capital efficiency is supported by a lean branch network (87 locations) and digital offerings, though its regional focus limits scalability compared to nationwide peers.
The Chukyo Bank maintains a solid balance sheet, with JPY 350.6 billion in cash and equivalents against JPY 341.5 billion in total debt, indicating manageable leverage. Its liquidity position is robust, aided by strong operating cash flow. The bank’s regional focus and conservative lending practices mitigate credit risk, though exposure to Japan’s stagnant economy remains a latent concern.
Growth is muted due to Japan’s macroeconomic headwinds, but the bank’s dividend payout of JPY 830 per share signals a commitment to shareholder returns. Its focus on digital banking and SME services may offer incremental growth, though demographic decline in its regional market poses long-term challenges.
The bank’s low beta (0.19) reflects its stability but also limited growth expectations. With no disclosed market cap, valuation metrics are unclear, though its regional niche and dividend yield may appeal to income-focused investors in a low-yield environment.
The Chukyo Bank’s strengths lie in its regional expertise, diversified non-interest income, and digital adaptability. However, its outlook is cautious due to Japan’s economic stagnation and competitive banking sector. Strategic priorities likely include cost efficiency and deepening client relationships to offset margin pressures.
Company description, financial data from disclosed FY 2022 reports, and exchange filings.
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |