Data is not available at this time.
Polyfair Holdings Limited operates as a specialized construction contractor in Hong Kong, focusing on the design, engineering, and installation of sophisticated façade systems and curtain wall solutions for both residential and commercial building projects. Its core revenue model is project-based, deriving income from comprehensive design-and-build services that encompass structural calculations, material sourcing, logistics, installation, and post-completion support. The company occupies a niche position within the competitive Hong Kong construction sector, serving as a critical intermediary between material suppliers, subcontractors, and property developers. Its market positioning is that of a specialized service provider reliant on the health of the local real estate development cycle, requiring expertise in complex architectural exteriors rather than competing in broader general contracting.
The company generated HKD 427.3 million in revenue for FY2024, demonstrating significant top-line activity. However, profitability was constrained with net income of just HKD 1.2 million, indicating very thin margins. This suggests high operating costs and competitive pressures within its project-based contracting model, where pricing and execution efficiency are critical to converting revenue into earnings.
Diluted EPS was minimal at HKD 0.0015, reflecting the modest net income relative to its 800 million outstanding shares. Operating cash flow was a positive HKD 29.9 million, which comfortably covered minimal capital expenditures of HKD -0.1 million, indicating the business is not heavily capital-intensive and generates cash from its operations.
The balance sheet shows a leveraged position with total debt of HKD 151.0 million significantly outweighing its cash and equivalents of HKD 12.7 million. This high debt load relative to its equity and cash generation capacity raises concerns about financial flexibility and interest coverage, particularly in a cyclical industry.
The company did not pay a dividend, which is consistent with its modest profitability and likely focus on retaining capital for operations or debt servicing. Growth trends are intrinsically tied to the Hong Kong construction and real estate market, which can be volatile and subject to economic and regulatory shifts.
With a market capitalization of approximately HKD 20.4 million, the market values the company at a significant discount to its annual revenue, reflecting skepticism about its future earnings potential and concerns regarding its leveraged balance sheet and industry cyclicality.
The company's strategic advantage lies in its specialized expertise in façade and curtain wall systems, a niche requiring technical skill. Its outlook is directly tied to the health of Hong Kong's property development sector. Success depends on securing profitable projects and effectively managing its substantial debt burden amidst economic uncertainty.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |