investorscraft@gmail.com

Intrinsic ValueChong Fai Jewellery Group Holdings Company Limited (8537.HK)

Previous CloseHK$0.28
Intrinsic Value
Upside potential
Previous Close
HK$0.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chong Fai Jewellery Group Holdings operates as a vertically integrated jeweler in Hong Kong's competitive luxury goods sector. The company engages in the full spectrum of jewelry operations, from design and production to marketing, retail, and distribution, primarily offering gem-set and gold jewelry products. Its core revenue model is bifurcated between direct retail sales to consumers through its eight branded stores in Kowloon and the New Territories, and wholesale operations where it supplies products to other jewelry retailers. A secondary, smaller revenue stream is generated through the trading of recycled gold products. The company operates in the consumer cyclical sector, which is highly sensitive to economic conditions and tourist spending patterns in Hong Kong. Its market position is that of a small, regional player with a concentrated physical footprint, competing with larger, established chains for local consumer demand. The business is a subsidiary of Mythe Group Holdings Company, which provides a degree of corporate backing.

Revenue Profitability And Efficiency

The company generated revenue of HKD 134.7 million for the period. Profitability was minimal, with a net income of HKD 0.5 million, resulting in a very thin net margin. Operating cash flow was a positive HKD 9.4 million, indicating the core business can generate cash from its operations. The absence of reported capital expenditures suggests a maintenance-level investment strategy.

Earnings Power And Capital Efficiency

Earnings power appears constrained, as evidenced by diluted earnings per share of HKD 0.0024. The positive operating cash flow significantly exceeds net income, which may suggest non-cash charges are impacting the bottom line. The lack of capital expenditures indicates the company is not currently investing heavily to expand its productive capacity or store network.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 31.2 million against total debt of HKD 30.2 million, resulting in a net cash position. This provides a moderate buffer for liquidity. The debt level is manageable relative to the company's scale, suggesting a stable, though not robust, financial health position for this small-cap entity.

Growth Trends And Dividend Policy

The company has a stated dividend policy of not paying dividends, as confirmed by a dividend per share of zero. Growth trends must be inferred from historical context, as the provided single period of data does not indicate a trajectory. The company's future growth is likely tied to the recovery of Hong Kong's retail and tourism sectors.

Valuation And Market Expectations

With a market capitalization of approximately HKD 58.5 million, the company trades at a low valuation multiple relative to its revenue. A negative beta of -0.303 suggests a historical low correlation with the broader market, which is unusual and may reflect its micro-cap status and illiquidity rather than a definitive defensive characteristic.

Strategic Advantages And Outlook

The company's key advantage is its vertical integration and established retail presence in specific Hong Kong districts. Its outlook is intrinsically linked to local economic health and consumer discretionary spending. As a small player, it faces significant competitive pressures from larger jewelry chains, making its strategic focus on operational efficiency and its niche market crucial for sustainability.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount