Data is not available at this time.
Pacific Legend Group Limited operates as a specialized home furnishings provider, primarily serving the Hong Kong market with additional operations in the UAE and Mainland China. Its core revenue model is bifurcated between direct sales and rental services for furniture and accessories, targeting both retail consumers and corporate clients through diverse channels including online, wholesale, and franchise operations. The company further diversifies its income through its Project and Hospitality Services segment, which offers comprehensive interior design, styling, and furnishing solutions for commercial properties like hotels and serviced apartments. This positions it within the competitive consumer cyclical sector, leveraging its long-established presence since 1979 to cater to both individual lifestyle and commercial project demands. Its market position is that of a regional niche player, competing on service integration and design consultancy rather than scale, focusing on the premium end of the furnishings market in its core operating regions.
The company generated HKD 327.1 million in revenue for the period. It achieved a net income of HKD 9.4 million, indicating a narrow net profit margin. Operational efficiency appears challenged, as evidenced by negative operating cash flow of HKD -9.6 million, suggesting potential working capital pressures despite the reported profitability.
Diluted earnings per share stood at HKD 0.0395, reflecting modest earnings power. The negative operating cash flow, juxtaposed with positive net income, raises questions about the quality of earnings and the conversion of profits into cash, indicating potential inefficiencies in working capital management or collection cycles.
The balance sheet shows a cash position of HKD 9.3 million against total debt of HKD 18.6 million. This results in a net debt position, implying some financial leverage. The absence of reported capital expenditures suggests a asset-light model or a period with minimal investment in property and equipment.
The company did not pay a dividend, retaining all earnings. The growth trajectory must be assessed from historical trends, which are not provided here. The current capital allocation strategy appears focused on funding operations and potentially reducing leverage rather than providing immediate shareholder returns.
With a market capitalization of approximately HKD 145.7 million, the stock trades at a price-to-earnings multiple derived from its modest earnings. A beta of 0.787 suggests its volatility is moderately lower than the broader market, potentially reflecting its small size and niche market focus.
The company's strategic advantage lies in its integrated service offering, combining product sales, rentals, and project design. Its outlook is tied to the health of the Hong Kong and regional property and hospitality sectors, which drive demand for its core services. Success depends on effective working capital management and navigating competitive pressures.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |