Data is not available at this time.
ORIX Corporation is a diversified financial services firm operating across Japan, the Americas, Asia, Europe, and other regions. The company’s core revenue model spans leasing, real estate development, private equity investments, renewable energy solutions, insurance, and banking services. Its Corporate Financial Services segment focuses on leasing automobiles and ICT equipment, while its Real Estate segment manages properties and provides advisory services. ORIX also engages in aircraft and ship leasing, alongside asset management in the U.S. and Europe. The company’s diversified portfolio allows it to mitigate sector-specific risks while capitalizing on growth opportunities in emerging markets like renewable energy and private equity. With a strong presence in Japan and expanding global operations, ORIX leverages its expertise in financial services to maintain a competitive edge. Its integrated approach—combining leasing, investment, and advisory services—positions it as a versatile player in the financial sector, capable of adapting to regional economic shifts and regulatory changes.
ORIX reported revenue of JPY 2.81 trillion for FY 2024, with net income of JPY 346.1 billion, reflecting a net margin of approximately 12.3%. The company’s operating cash flow stood at JPY 1.24 trillion, significantly higher than its capital expenditures of JPY 76.7 billion, indicating strong cash generation efficiency. Diluted EPS was JPY 298.05, demonstrating solid profitability per share.
ORIX’s earnings power is supported by its diversified revenue streams, with contributions from leasing, real estate, and private equity investments. The company’s ability to generate substantial operating cash flow relative to capital expenditures highlights efficient capital deployment. Its broad geographic and sectoral diversification further enhances earnings stability.
ORIX maintains a robust balance sheet with JPY 1.03 trillion in cash and equivalents, though total debt stands at JPY 6.2 trillion. The company’s leverage ratio suggests a balanced approach to financing its operations, with sufficient liquidity to meet obligations. The diversified asset base provides collateral strength, supporting financial resilience.
ORIX has demonstrated consistent growth across its segments, particularly in renewable energy and private equity. The company paid a dividend of JPY 120.02 per share, reflecting a commitment to shareholder returns. Future growth is likely driven by international expansion and strategic investments in high-potential sectors.
With a market capitalization of JPY 3.35 trillion and a beta of 0.704, ORIX is perceived as a relatively stable investment within the financial sector. The company’s valuation reflects its diversified earnings streams and growth prospects, particularly in renewable energy and global asset management.
ORIX’s strategic advantages lie in its diversified business model, global footprint, and expertise in niche financial services. The company is well-positioned to capitalize on trends like renewable energy adoption and private equity growth. Its outlook remains positive, supported by strong cash flows and a balanced approach to risk management.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |