investorscraft@gmail.com

Intrinsic ValueJAFCO Group Co., Ltd. (8595.T)

Previous Close¥2,441.50
Intrinsic Value
Upside potential
Previous Close
¥2,441.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

JAFCO Group Co., Ltd. is a prominent private equity and venture capital firm with a diversified investment strategy spanning incubation to late-stage buyouts. The company operates across multiple high-growth sectors, including life sciences, IT services, robotics, and healthcare, positioning itself as a key player in Japan’s venture capital ecosystem. Its dual focus on direct investments and fund-of-fund strategies allows it to balance risk while capitalizing on emerging opportunities in Japan, the U.S., and Europe. JAFCO’s deep sector expertise and extensive network provide a competitive edge in sourcing and nurturing high-potential startups. The firm’s long-standing reputation since its founding in 1973 reinforces its credibility among entrepreneurs and institutional investors alike. By maintaining offices in Tokyo and Osaka, JAFCO ensures proximity to Japan’s innovation hubs while leveraging global trends in technology and healthcare.

Revenue Profitability And Efficiency

In FY 2025, JAFCO reported revenue of JPY 29.7 billion and net income of JPY 9.6 billion, reflecting a robust profit margin of approximately 32%. Operating cash flow stood at JPY 11.7 billion, indicating efficient cash generation relative to its capital expenditures of JPY -23 million. The firm’s ability to convert investments into profitable exits underscores its disciplined approach to portfolio management.

Earnings Power And Capital Efficiency

JAFCO’s diluted EPS of JPY 175.58 highlights its earnings power, supported by a well-diversified investment portfolio. The firm’s capital efficiency is evident in its low capital expenditure requirements, allowing it to reinvest cash flows into high-return opportunities. Its beta of 0.362 suggests lower volatility compared to broader markets, aligning with its conservative risk management framework.

Balance Sheet And Financial Health

The company maintains a strong balance sheet with JPY 72.5 billion in cash and equivalents, providing ample liquidity for new investments. Total debt of JPY 15.2 billion is modest relative to its cash reserves, indicating a conservative leverage profile. This financial stability positions JAFCO to navigate market cycles while pursuing strategic growth initiatives.

Growth Trends And Dividend Policy

JAFCO’s growth is driven by its exposure to high-potential sectors like life sciences and IT. The firm’s dividend per share of JPY 88 reflects a commitment to shareholder returns, supported by consistent profitability. Its ability to identify and scale innovative startups suggests sustained long-term growth potential.

Valuation And Market Expectations

With a market cap of JPY 130.7 billion, JAFCO trades at a premium reflective of its niche expertise and stable cash flows. Investors likely value its track record in venture capital and its defensive positioning within the financial services sector. The low beta further underscores its appeal as a lower-risk alternative in asset management.

Strategic Advantages And Outlook

JAFCO’s strategic advantages include its sector specialization, global reach, and long-term investment horizon. The firm is well-positioned to benefit from Japan’s growing startup ecosystem and cross-border investment trends. Its outlook remains positive, supported by strong financials and a pipeline of high-growth opportunities in technology and healthcare.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount