Data is not available at this time.
Fameglow Holdings Limited operates as a specialized provider of non-surgical medical aesthetic services in Hong Kong's competitive beauty and wellness sector. The company generates revenue through a diversified portfolio of energy-based procedures, minimally invasive injection treatments, and traditional beauty services, complemented by skincare product sales. Operating under the per Face brand across prime locations including Causeway Bay, Mong Kok, Tsim Sha Tsui, and Central, Fameglow targets affluent urban consumers seeking premium aesthetic enhancements. The company occupies a niche position within Hong Kong's medical aesthetics market, differentiating itself through technical expertise in advanced energy-based devices and non-invasive treatment protocols. This sector positioning allows Fameglow to capture value from the growing consumer preference for minimally invasive cosmetic procedures over traditional surgical alternatives. The company's integrated approach—combining service delivery with retail product sales—creates multiple revenue streams while enhancing customer lifetime value through cross-selling opportunities.
The company generated HKD 435.3 million in revenue with net income of HKD 45.7 million, demonstrating a net profit margin of approximately 10.5%. Operating cash flow of HKD 83.5 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of HKD 53.4 million reflect ongoing investments in medical equipment and facility maintenance to support service delivery.
Fameglow delivered diluted EPS of HKD 0.057, with operating cash flow covering capital expenditures by 1.6 times. The company's capital allocation appears focused on maintaining technological capabilities in medical aesthetics equipment. The absence of dividend payments suggests retention of earnings for operational expansion or debt reduction strategies.
The balance sheet shows HKD 40.6 million in cash against total debt of HKD 92.4 million, indicating moderate leverage. The debt-to-equity structure appears manageable given the company's cash generation capabilities. The current financial position supports ongoing operations while maintaining capacity for strategic investments in service expansion.
The company maintains a conservative dividend policy with no current distributions, prioritizing reinvestment in business operations. Growth appears driven by organic expansion within Hong Kong's medical aesthetics market, focusing on technological upgrades and service diversification rather than aggressive geographic expansion.
With a market capitalization of HKD 1.58 billion, the company trades at approximately 3.6 times revenue and 34.5 times earnings. The beta of 0.557 suggests lower volatility than the broader market, reflecting the defensive characteristics of the medical aesthetics sector in consumer cyclical industries.
Fameglow's strategic advantages include prime location positioning, technical expertise in non-surgical procedures, and an integrated service-retail model. The outlook remains tied to Hong Kong's consumer spending patterns and regulatory environment for medical aesthetics, with growth potential in premium service segments and cross-selling opportunities.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |