Data is not available at this time.
Eggriculture Foods Ltd. operates as a specialized producer and distributor of fresh and processed egg products within Singapore's packaged foods sector. Its core revenue model is built on the sale of fresh shell eggs and value-added pasteurized products, including liquid eggs, marinated soft yolk eggs, and hard-boiled eggs, marketed under the N&N and Egg Story brands. The company serves a diversified customer base comprising supermarkets, F&B outlets, wholesalers, and online platforms, positioning itself as a focused supplier in a defensive consumer niche. By emphasizing food safety through pasteurization—highlighting protection against Salmonella and bird flu—Eggriculture differentiates its offerings in a market sensitive to quality and health standards. This targeted approach allows it to maintain a stable presence despite operating in a competitive industry with low product differentiation, leveraging its specialized processing capabilities and brand trust to secure recurring B2B and retail demand.
The company generated HKD 108.4 million in revenue for FY2024, with net income of HKD 19.3 million, reflecting a robust net margin of approximately 17.8%. Operating cash flow was positive at HKD 15.3 million, though capital expenditures of HKD 15.3 million nearly fully offset this, indicating significant reinvestment into operational capacity.
Diluted EPS stood at HKD 0.0386, demonstrating earnings power relative to its market cap. The alignment of operating cash flow and capex suggests efficient capital deployment for maintenance, though minimal residual free cash flow limits flexibility for aggressive expansion or debt reduction.
Cash and equivalents totaled HKD 12.1 million against total debt of HKD 25.1 million, indicating a moderate leverage position. The balance sheet appears stable with no immediate liquidity concerns, supported by operational cash generation and manageable debt levels.
The company did not pay a dividend in FY2024, retaining earnings for reinvestment. Growth appears organic and focused on operational enhancements, as evidenced by high capex, with no explicit guidance on future expansion or shareholder returns.
With a market capitalization of HKD 585 million, the stock trades at a P/E ratio of approximately 30.3 based on FY2024 earnings. This premium valuation likely reflects expectations for stability in the defensive food sector and potential growth in processed egg demand.
Key advantages include a specialized product portfolio with food safety certifications and a diversified customer base. The outlook remains stable, hinging on sustained demand in its core market and operational efficiency, though growth may be constrained by geographic concentration and competitive pressures.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |