Data is not available at this time.
Mindtell Technology Limited is a specialized IT services provider operating primarily in Malaysia, with additional presence in Indonesia and Singapore. The company generates revenue through three core segments: System Integration and Development Services, IT Outsourcing Services, and Maintenance and Consultancy Services. Its business model centers on designing, procuring, installing, and maintaining customized system applications for corporate clients across both private and public sectors, including financial institutions, government bodies, educational institutions, and small-to-medium enterprises. The company has developed proprietary solutions including NS3 (a square intelligence platform), CUSTPRO (a customer relationship management system), and Blackbutton (a mobile payment application), which serve as differentiated offerings in a competitive market. Operating since 2006 and headquartered in Subang Jaya, Mindtell maintains a niche position serving the specific technological needs of Southeast Asian corporate clients, though it faces intense competition from both global IT firms and local providers. Its market positioning relies on deep regional expertise and long-term client relationships rather than scale, focusing on customized solutions rather than standardized products.
The company reported revenue of HKD 14.24 million for the period but experienced a net loss of HKD 1.15 million, indicating significant profitability challenges. Operating cash flow remained positive at HKD 337,000, suggesting some core operational efficiency despite the bottom-line loss. The negative EPS of HKD -0.0029 reflects the company's struggle to translate revenue into shareholder returns.
Mindtell's current earnings power appears constrained, as evidenced by its negative net income and minimal operating cash flow relative to its market capitalization. The company maintained modest capital expenditures of HKD 76,000, indicating limited investment in growth assets. The negative profitability metrics suggest inefficient capital deployment and challenges in generating adequate returns on invested capital.
The balance sheet shows HKD 3.08 million in cash against total debt of HKD 1.66 million, providing adequate liquidity coverage. The moderate debt level and cash position suggest reasonable financial stability despite operational losses. The company's working capital position appears manageable given its current asset composition and liability structure.
No dividend payments were made during the period, consistent with the company's loss-making position. The financial results indicate challenging growth conditions in the competitive IT services market. The company's future growth trajectory will depend on its ability to improve operational efficiency and expand its client base in the Southeast Asian region.
With a market capitalization of HKD 351 million, the company trades at a significant premium to its current revenue base, suggesting market expectations for future growth recovery. The high beta of 3.395 indicates extreme volatility and sensitivity to market movements, reflecting investor uncertainty about the company's prospects and the speculative nature of its valuation.
The company's regional expertise and long-standing client relationships in Southeast Asia provide some strategic advantages. However, the outlook remains challenging due to intense competition and the need to achieve sustainable profitability. Success will depend on effectively leveraging its proprietary solutions and expanding its service offerings in a rapidly evolving IT services landscape.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |