Data is not available at this time.
World Super Holdings Limited operates as a specialized industrial equipment rental and trading company, primarily serving the construction sector across Hong Kong, Macau, China, and Uzbekistan. Its core revenue model is derived from leasing high-value machinery like crawler cranes, oscillators, and bored piling machines for foundation works, supplemented by sales of both new and used equipment and related spare parts. The company has expanded its service ecosystem to include machinery transportation, direct construction contracting, and even diversified into unrelated areas like operating an e-commerce platform for household goods and providing money lending services. This diversification, however, creates a complex operational profile that may dilute its core industrial focus. Its market position is inherently tied to regional construction and infrastructure development cycles, making it a niche player subject to the volatility of these capital-intensive projects.
The company generated HKD 16.2 million in revenue for the period. However, it reported a significant net loss of HKD 28.7 million, indicating severe profitability challenges. Operating cash flow was negative HKD 7.3 million, and capital expenditures were HKD 4.4 million, reflecting a cash-consuming operation that failed to translate top-line performance into bottom-line results or positive cash generation.
The diluted earnings per share was -HKD 0.33, demonstrating a complete lack of earnings power in the current period. The negative operating cash flow and substantial net loss highlight profound inefficiency in converting capital and assets into profitable operations, raising serious concerns about the company's fundamental business model and cost structure.
The balance sheet shows a cash position of HKD 5.8 million against a total debt of HKD 2.4 million, suggesting a currently manageable debt level. However, the significant cash burn from operations and investing activities poses a clear threat to liquidity and overall financial health, potentially necessitating external financing to sustain operations.
Current financial results indicate a period of contraction rather than growth, with a major net loss. The company did not pay a dividend, a prudent decision given its negative earnings and cash flow position. The focus is likely on stabilizing operations rather than shareholder returns or aggressive expansion in the near term.
With a market capitalization of approximately HKD 9.3 million, the market is valuing the company at a significant discount to its reported revenue, reflecting deeply negative investor sentiment. This low valuation aligns with the substantial losses and challenges evident in its financial performance, indicating low expectations for a near-term recovery.
The company's strategic advantage lies in its specialized equipment fleet and established presence in specific regional construction markets. However, the outlook is clouded by its recent severe losses and cash burn. A successful turnaround would require a sharp refocus on its core rental business, improved cost management, and a recovery in its key end-markets to restore profitability and financial stability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |