Data is not available at this time.
Oriental Payment Group Holdings Limited operates as a specialized merchant acquirer in Thailand's financial technology sector, focusing exclusively on servicing merchants that cater to Chinese tourists. Its core revenue model is built on providing payment processing services, enabling these merchants to accept a wide array of cross-border electronic payment methods. This includes processing transactions from credit and debit cards, QR code systems, and NFC-based contactless payments, generating fees from each transaction. The company occupies a distinct niche within the broader payment processing industry, leveraging Thailand's status as a major tourist destination to build its client base. Its market position is inherently tied to the volume and spending patterns of Chinese tourists, making it a cyclical business sensitive to travel trends and economic conditions between the two countries. Beyond its primary payment services, the firm has diversified its offerings to include marketing and administrative support services, as well as ESG reporting and consultancy, though these remain secondary to its core transaction-processing operations.
For the period, the company reported revenue of HKD 35.1 million. However, it experienced significant operational challenges, reflected in a net loss of HKD 34.2 million. This negative profitability, combined with negative operating cash flow of HKD 3.7 million, indicates substantial inefficiency in converting revenue into earnings and cash generation under the current cost structure.
The company's earnings power is currently negative, with a diluted EPS of -HKD 0.018. Capital expenditures of HKD 4.0 million, coupled with negative operating cash flow, suggest the business is consuming rather than generating capital, indicating very poor capital efficiency and a lack of sustainable earnings at this stage.
The balance sheet shows a cash position of HKD 3.96 million against total debt of HKD 26.72 million, indicating a leveraged position with limited liquidity. The negative cash flow from operations further strains its financial health, raising concerns about its ability to service obligations without additional funding.
Current financials do not indicate positive growth trends, with the company reporting a net loss. Reflecting this challenging financial position, the company has a dividend per share of HKD 0, consistent with a policy of retaining all capital to fund operations rather than distributing earnings to shareholders.
With a market capitalization of approximately HKD 138.8 million and a beta of 0.364, the market appears to assign a modest valuation that implies lower volatility than the broader market. This valuation likely incorporates expectations for a future recovery in tourism and a subsequent improvement in the company's transaction-based revenue model.
The company's strategic advantage lies in its specialized focus on cross-border payment processing for Chinese tourists in Thailand, a sizable niche market. Its outlook is heavily dependent on the recovery of international travel and tourism flows, particularly from China, which will be critical for restoring transaction volumes and achieving profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |